Valuation China State Construction International Holdings Limited OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 17:51:36 15/06/2026 +03			5-day change	1st Jan Change
1.110 ^USD	+4.72%		0.00%	-4.31%

06-23	China State Construction Development, China Overseas Land & Investment Enter Property Leasing Contract	MT
06-08	China State Construction International Redeems Outstanding Securities Under $500 Million Issue	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	48,815	44,180	45,490	61,761	48,121	37,240	-	-
Change	-	-9.49%	2.96%	35.77%	-22.09%	-22.61%	-	-
Enterprise Value (EV) ¹	97,432	44,180	97,179	118,586	110,080	94,010	96,955	103,543
Change	-	-54.66%	119.96%	22.03%	-7.17%	-14.6%	3.13%	6.79%
P/E	7.18x	5.55x	4.96x	6.59x	4.9x	3.66x	3.37x	3.42x
PBR	0.87x	0.76x	0.61x	0.81x	0.53x	0.42x	0.39x	0.36x
PEG	-	0.3x	0.3x	3x	-39.97x	1.01x	0.39x	-2.6x
Capitalization / Revenue	0.63x	0.43x	0.4x	0.54x	0.42x	0.31x	0.29x	0.29x
EV / Revenue	1.26x	0.43x	0.85x	1.03x	0.97x	0.79x	0.76x	0.8x
EV / EBITDA	9.61x	3.6x	6.67x	7.42x	6.84x	5.53x	5.37x	5.59x
EV / EBIT	10x	3.81x	7.09x	7.89x	7.29x	5.95x	5.75x	6.2x
EV / FCF	-78.7x	-293x	-467x	126x	-	14.7x	16.3x	12x
FCF Yield	-1.27%	-0.34%	-0.21%	0.79%	-	6.79%	6.15%	8.36%
Dividend per Share ²	0.405	0.48	0.56	0.615	0.625	0.7247	0.7278	0.781
Rate of return	4.18%	5.47%	6.2%	5.02%	6.86%	10.3%	10.3%	11.1%
EPS ²	1.349	1.58	1.82	1.86	1.858	1.925	2.092	2.064
Distribution rate	30%	30.4%	30.8%	33.1%	33.6%	37.6%	34.8%	37.8%
Net sales ¹	77,310	101,975	113,734	115,107	113,784	119,208	127,956	128,681
EBITDA ¹	10,136	12,271	14,570	15,982	16,096	16,990	18,050	18,524
EBIT ¹	9,704	11,584	13,716	15,025	15,100	15,808	16,854	16,709
Net income ¹	6,801	7,957	9,164	9,361	9,729	10,258	11,049	10,847
Net Debt ¹	48,618	-	51,689	56,825	61,959	56,771	59,716	66,303
Reference price ²	9.690	8.770	9.030	12.260	9.110	7.050	7.050	7.050
Nbr of stocks (in thousands)	5,037,617	5,037,617	5,037,617	5,037,617	5,282,217	5,282,217	-	-
Announcement Date	3/25/22 A	3/21/23 A	3/21/24 A	3/21/25 A	3/26/26 A	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	73.78x	3.17x	31.02x	0.06%	107B
VINCI	13.99x	1.15x	6.32x	4.19%	79.81B
COMFORT SYSTEMS USA, INC.	45.16x	5.62x	31.21x	0.15%	68.49B
LARSEN & TOUBRO LIMITED	27.58x	2.08x	20.23x	1.13%	60.59B
FERROVIAL N.V.	58.42x	4.88x	31.27x	1.45%	49.25B
HOCHTIEF AG	36.28x	0.86x	14.48x	1.74%	42.67B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.36x	0.61x	9.73x	1.98%	38.25B
EMCOR GROUP, INC.	27.89x	1.81x	17.47x	0.17%	36.19B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.29x	6.19x	6.29%	26.74B
Average	35.33x	2.28x	18.66x	1.91%	56.58B
Weighted average by Cap.	40.28x	2.59x	20.66x	1.6%