Valuation CGI Inc. London S.E.

Stocks

Market Closed - London S.E. Other stock markets 18:21:40 30/01/2026 +03			5-day change	1st Jan Change
115.16 ^CAD	-12.17%		+22.09%	-10.59%

07-23	CGI Shares Fall After Downgrade From TD Cowen	MT
07-23	TSX slips as tech shares slide amid AI spending fears	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,262	24,613	31,217	35,041	27,354	21,470	-	-
Change	-	-6.28%	26.83%	12.25%	-21.94%	-21.51%	-	-
Enterprise Value (EV) ¹	28,723	27,623	33,288	36,880	30,821	24,487	23,511	23,356
Change	-	-3.83%	20.51%	10.79%	-16.43%	-20.55%	-3.98%	-0.66%
P/E	19.9x	17.2x	19.5x	21.3x	16.9x	12.1x	10.8x	9.92x
PBR	3.84x	3.47x	4.26x	3.98x	2.65x	2.1x	1.95x	1.79x
PEG	-	1.5x	1.4x	3.25x	30.88x	0.7x	0.9x	1.07x
Capitalization / Revenue	2.17x	1.91x	2.18x	2.39x	1.72x	1.3x	1.27x	1.23x
EV / Revenue	2.37x	2.15x	2.33x	2.51x	1.94x	1.48x	1.39x	1.34x
EV / EBITDA	11.7x	10.8x	11.8x	12.5x	9.56x	7.45x	6.82x	6.47x
EV / EBIT	14.7x	13.2x	14.4x	15.3x	11.8x	9.02x	8.34x	7.92x
EV / FCF	14.4x	18.6x	17x	17.6x	14.6x	11.5x	10.7x	10.2x
FCF Yield	6.94%	5.38%	5.87%	5.68%	6.87%	8.66%	9.38%	9.76%
Dividend per Share ²	-	-	-	-	0.6	0.68	0.749	0.8614
Rate of return	-	-	-	-	0.48%	0.65%	0.71%	0.82%
EPS ²	5.41	6.04	6.86	7.31	7.35	8.694	9.689	10.59
Distribution rate	-	-	-	-	8.16%	7.82%	7.73%	8.13%
Net sales ¹	12,127	12,867	14,296	14,676	15,913	16,543	16,928	17,397
EBITDA ¹	2,463	2,561	2,832	2,953	3,225	3,286	3,447	3,613
EBIT ¹	1,952	2,087	2,313	2,416	2,611	2,716	2,820	2,948
Net income ¹	1,369	1,466	1,631	1,693	1,658	1,836	1,972	2,090
Net Debt ¹	2,460	3,010	2,071	1,839	3,467	3,017	2,041	1,887
Reference price ²	107.59	103.99	133.88	155.62	123.96	105.01	105.01	105.01
Nbr of stocks (in thousands)	244,097	236,691	233,174	225,172	220,666	204,456	-	-
Announcement Date	11/10/21 A	11/9/22 A	11/8/23 A	11/6/24 A	11/5/25 A	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	22.58x	3.66x	12.74x	2.97%	214B
ACCENTURE PLC	12.19x	1.35x	7.06x	3.94%	101B
SNOWFLAKE INC.	-94.69x	14.98x	86.7x	-.--%	93.71B
TATA CONSULTANCY SERVICES LTD.	15.55x	2.84x	10.74x	5.29%	90.82B
RELX PLC	22.25x	5.73x	14.09x	2.58%	65.81B
INFOSYS LIMITED	14.48x	2.11x	8.93x	5.39%	46.87B
FUJITSU LIMITED	21.14x	1.71x	10.78x	1.4%	39.21B
HCL TECHNOLOGIES LIMITED	17.96x	2.28x	10.94x	4.84%	37.35B
NEC CORPORATION	20.7x	1.53x	9.73x	0.95%	36.38B
Average	5.80x	4.02x	19.08x	3.04%	80.59B
Weighted average by Cap.	4.14x	4.50x	20.78x	3.04%