Valuation CEREPLAST OTC Markets

Stocks

Delayed OTC Markets			5-day change	1st Jan Change
- ^USD	-.--%		+79.55%	+1,407.63%

09-18	Hong Yuan Holding Group Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-23	Hong Yuan Holding Group Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	14.55	3.642	0.6344	2	2.836
Change	-	-74.97%	-82.58%	215.29%	41.79%
Enterprise Value (EV)	14.55	3.642	0.6344	2.047	2.83
Change	-	-74.97%	-82.58%	222.67%	38.22%
P/E	-315x	-62.5x	-16x	-20.2x	18.3x
PBR	-250x	-31.3x	-4.06x	-8.46x	-41.9x
PEG	-2x	-2.4x	0.5x	-0x	-0x
Capitalization / Revenue	-	-	-	8,145,766x	3,385,663x
EV / Revenue	-	-	-	-	-
EV / EBITDA	-	-	-	-	-
EV / EBIT	-0x	-0x	-0x	-0x	0x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.000619	-0.000781	-0.000532	-0.001324	0.002081
Distribution rate	-	-	-	-	-
Net sales	-	-	-	0.2456	0.8378
EBITDA	-	-	-	-0.0949	0.1781
EBIT ¹	-0.0463	-0.0583	-0.0397	-0.0963	0.1765
Net income ¹	-0.0463	-0.0583	-0.0397	-0.0988	0.1553
Net Debt	-	-	-	0.0468	-0.00676
Reference price ²	0.1950	0.0488	0.0085	0.0268	0.0380
Nbr of stocks (in thousands)	74,641	74,641	74,641	74,641	74,641
Announcement Date	3/29/22 A	3/31/23 A	4/9/24 A	7/3/25 A	5/8/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISA, INC.	28.56x	15.86x	22.49x	0.73%	803B
CINTAS CORPORATION	41.04x	7.46x	26.47x	0.88%	89.83B
UNITED RENTALS, INC.	23.16x	4.66x	10.12x	0.7%	69.63B
BLOCK, INC.	52.81x	1.86x	10.35x	-.--%	51.13B
PAYPAL HOLDINGS, INC.	11.68x	1.51x	7.48x	0.95%	49.24B
NEBIUS GROUP	609.89x	15.16x	37.06x	-.--%	33.96B
SUNBELT RENTALS HOLDINGS, INC.	21.35x	3.55x	8.41x	1.5%	33.68B
FISERV, INC.	-15.29x	3.03x	7.23x	-.--%	33.93B
CORPAY, INC.	22.68x	6.58x	12.51x	-.--%	29.57B
Average	88.43x	6.63x	15.79x	0.53%	133B
Weighted average by Cap.	44.46x	12.42x	20.26x	0.68%