Company Valuation: CEMATRIX Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 43.53 29.47 37.2 39.11 53.89 76.37 -
Change - -32.3% 26.24% 5.13% 37.8% 41.7% -
Enterprise Value (EV) 43.53 29.47 37.2 39.11 53.89 76.37 76.37
Change - -32.3% 26.24% 5.13% 37.8% 41.7% 0%
P/E - -5.24x 30.6x - 13.8x 12.8x 8.5x
PBR - - - - - - -
PEG - - -0x - - 0.2x 0.2x
Capitalization / Revenue 1.93x - 0.7x 1.11x 1.2x 1.27x 1.04x
EV / Revenue 0x - 0x 0x 0x 1.27x 1.04x
EV / EBITDA -0x - 0x 0x 0x 7.14x 5.23x
EV / EBIT - - - - - - -
EV / FCF - - -0x 0x 0x 10.5x 7.34x
FCF Yield - - -4.11% 7.35% 5.96% 9.56% 13.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - -0.042 0.009 - 0.026 0.04 0.06
Distribution rate - - - - - - -
Net sales 1 22.6 - 53.3 35.36 45.09 60 73.5
EBITDA 1 -0.7 - 4.986 2.701 8.252 10.7 14.6
EBIT - - 2.74 - - - -
Net income 1 - -5.561 1.235 - 4.06 5.9 8.7
Net Debt - - - - - - -
Reference price 2 0.3250 0.2200 0.2750 0.2600 0.3600 0.5100 0.5100
Nbr of stocks (in thousands) 133,940 133,949 135,279 150,426 149,703 149,742 -
Announcement Date 4/14/22 A 4/12/23 A 4/10/24 A 3/26/25 A 3/11/26 A - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.75x - - - 54.41M
15.33x1.79x8.77x1.81% 57.57B
18.82x2.55x10.04x2.76% 45.41B
34.51x6.12x18.59x0.68% 36.22B
34.17x3.37x17.96x1.14% 34.3B
30.53x4.67x15.89x0.79% 34.34B
11.63x1.4x6.53x2.64% 28.75B
16.3x2.04x8.26x1.34% 21.82B
66.89x4.15x64.28x0.34% 20.65B
15.28x4.93x9.95x2.6% 18.66B
Average 25.62x 3.45x 17.81x 1.57% 29.78B
Weighted average by Cap. 25.41x 3.29x 15.71x 1.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CEMATRIX Corporation

Historical PBR trend

Valuation ratios - PBR - CEMATRIX Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CEMATRIX Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CEMATRIX Corporation

  1. Stock Market
  2. Stocks
  3. CEMX Stock
  4. Valuation CEMATRIX Corporation