Company Valuation: Cavendish plc

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2025 2026 2027
Market Cap 1 49.09 19.75 28.75 29.37 23.89
Change - -59.76% - 2.16% -18.67%
Enterprise Value (EV) 1 25.86 19.75 28.75 29.37 5.189
Change - -23.61% - 2.16% -82.34%
P/E 8.24x -3.58x 41.2x 58.3x 10.2x
PBR 1.6x - - - -
PEG - 0x - -2x 0x
Capitalization / Revenue 0.93x - - - 0.4x
EV / Revenue 0.49x - - - 0.09x
EV / EBITDA - - - - 0.93x
EV / EBIT 3x - - - 1.44x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 0.0175 - - - 0.008
Rate of return 5.95% - - - 11.7%
EPS 2 0.0357 -0.0325 0.0021 0.0015 0.0067
Distribution rate 49% - - - 119%
Net sales 1 52.56 - - - 60
EBITDA 1 - - - - 5.6
EBIT 1 8.617 - - - 3.6
Net income 1 - -5.518 0.765 0.566 2.5
Net Debt 1 -23.23 - - - -18.7
Reference price 2 0.2940 0.1162 0.0865 0.0875 0.0685
Nbr of stocks (in thousands) 166,966 169,929 332,371 335,679 348,737
Announcement Date 7/14/22 A 4/15/23 A 6/26/25 A 6/24/26 A -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.22x0.09x0.93x - 32M
18.95x3.59x9.82x2.94% 65.49B
7.82x - - 3.35% 40.65B
15.91x - - 2.14% 14.69B
6.57x0.83x - 4.27% 11.76B
12.29x0.84x - 1.95% 8.88B
7.75x - - 6.86% 6.77B
20.03x24.21x75.68x2.36% 4.34B
-79.46x2.69x14.33x1.44% 4.24B
Average 2.23x 5.37x 25.19x 3.16% 17.43B
Weighted average by Cap. 11.36x 3.89x 13.93x 3.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cavendish plc

Historical PBR trend

Valuation ratios - PBR - Cavendish plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cavendish plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cavendish plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cavendish plc
  1. Stock Market
  2. Stocks
  3. CAV Stock
  4. Valuation Cavendish plc