Company Valuation: Camtek Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,018 974.7 3,114 3,666 4,867 5,444 - -
Change - -51.71% 219.46% 17.73% 32.76% 11.85% - -
Enterprise Value (EV) 1 2,018 974.7 3,114 3,666 4,719 5,023 4,855 4,685
Change - -51.71% 219.46% 17.73% 28.72% 6.45% -3.35% -3.5%
P/E 34.4x 13.2x 43.1x 33.4x 102x 37.8x 25.3x 22.5x
PBR 7.06x 2.76x 6.54x 6.68x 7.9x - - -
PEG - 0.6x -14.31x 0.7x -1.8x 0x 0.5x 1.8x
Capitalization / Revenue 7.49x 3.04x 9.87x 8.54x 9.81x 9.14x 6.8x 5.98x
EV / Revenue 7.49x 3.04x 9.87x 8.54x 9.51x 8.44x 6.06x 5.15x
EV / EBITDA 25.4x 10.1x 34.9x 26x 33.7x 27.4x 17.9x 16.2x
EV / EBIT 26.3x 10.6x 37.4x 28.1x 31.6x 28.8x 18.8x 15.4x
EV / FCF - - - 32.7x 37x 48.5x 28.8x 27.5x
FCF Yield - - - 3.06% 2.7% 2.06% 3.47% 3.63%
Dividend per Share 2 - - - 1.33 - - - -
Rate of return - - - 1.65% - - - -
EPS 2 1.34 1.66 1.61 2.42 1.04 3.086 4.614 5.18
Distribution rate - - - 55% - - - -
Net sales 1 269.7 320.9 315.4 429.2 496.1 595.4 800.9 910
EBITDA 1 79.52 96.12 89.13 141 140 183.5 270.8 288.5
EBIT 1 76.71 92.02 83.34 130.3 149.1 174.3 258.3 304.8
Net income 1 60.28 79.95 78.63 118.5 50.72 154 241.4 -
Net Debt 1 - - - - -148.3 -420.7 -589.1 -759.2
Reference price 2 46.04 21.96 69.38 80.77 106.34 116.68 116.68 116.68
Nbr of stocks (in thousands) 43,842 44,385 44,880 45,388 45,766 46,657 - -
Announcement Date 2/10/22 A 2/16/23 A 2/20/24 A 2/12/25 A 2/18/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
37.81x8.44x27.37x-.--% 5.44B
34.04x11.85x26.99x0.66% 604B
29.6x8.96x25.93x0.5% 310B
24.99x8.26x19.81x0.53% 299B
27.98x11.12x22.72x0.61% 206B
34.28x13.16x24.38x0.29% 160B
27.58x6.21x18.95x1.76% 137B
31.6x3.72x16.71x1.86% 90.03B
49.78x7.18x37.73x0.19% 52.35B
29.65x8.08x22.44x0.19% 42.9B
Average 32.73x 8.70x 24.30x 0.66% 190.58B
Weighted average by Cap. 31.03x 9.83x 24.14x 0.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camtek Ltd.

Historical PBR trend

Valuation ratios - PBR - Camtek Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camtek Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camtek Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Camtek Ltd.
  1. Stock Market
  2. Stocks
  3. CAMT Stock
  4. Valuation Camtek Ltd.