|
Delayed
Sao Paulo
19:32:08 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 88.92 BRL | -0.90% |
|
-3.52% | -14.91% |
| 09-18 | Sector Update: Energy Stocks Fall Late Afternoon | MT |
| 09-18 | Westinghouse Seeking Valuation of Over $50 Billion in US IPO | MT |
Company Valuation: Cameco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,976 | 13,273 | 24,787 | 32,165 | 54,722 | 53,736 | - | - |
| Change | - | 20.93% | 86.74% | 29.77% | 70.13% | -1.8% | - | - |
| Enterprise Value (EV) 1 | 10,640 | 11,989 | 26,004 | 32,846 | 54,504 | 53,038 | 52,034 | 50,701 |
| Change | - | 12.68% | 116.91% | 26.31% | 65.94% | -2.69% | -1.89% | -2.56% |
| P/E | -106x | 140x | 68.8x | 190x | 93.1x | 75.9x | 39.9x | 32.5x |
| PBR | - | - | - | 5.05x | 7.93x | 7.07x | 6.1x | 5.1x |
| PEG | - | -1x | 0x | -3.6x | 0x | 3.7x | 0.4x | 1.4x |
| Capitalization / Revenue | 7.44x | 7.11x | 9.58x | 10.3x | 15.7x | 15.4x | 13.5x | 12.2x |
| EV / Revenue | 7.21x | 6.42x | 10x | 10.5x | 15.7x | 15.2x | 13.1x | 11.5x |
| EV / EBITDA | 196x | 62.3x | 51.7x | 21.1x | 28.3x | 28.2x | 20.9x | 17.4x |
| EV / EBIT | -78.1x | 797x | 91.9x | 64.4x | 88.2x | 84.7x | 46x | 37x |
| EV / FCF | 29.6x | 74.4x | 48.7x | 47.4x | 50.7x | 288x | 49.2x | 41.2x |
| FCF Yield | 3.38% | 1.34% | 2.06% | 2.11% | 1.97% | 0.35% | 2.03% | 2.43% |
| Dividend per Share 2 | 0.08 | 0.12 | 0.12 | 0.16 | 0.24 | 0.2533 | 0.2667 | 0.3 |
| Rate of return | 0.29% | 0.39% | 0.21% | 0.22% | 0.19% | 0.21% | 0.22% | 0.24% |
| EPS 2 | -0.26 | 0.22 | 0.83 | 0.39 | 1.35 | 1.625 | 3.089 | 3.796 |
| Distribution rate | -30.8% | 54.5% | 14.5% | 41% | 17.8% | 15.6% | 8.63% | 7.9% |
| Net sales 1 | 1,475 | 1,868 | 2,588 | 3,136 | 3,482 | 3,484 | 3,979 | 4,400 |
| EBITDA 1 | 54.2 | 192.4 | 503.2 | 1,553 | 1,929 | 1,881 | 2,488 | 2,915 |
| EBIT 1 | -136.2 | 15.05 | 282.9 | 510.1 | 618.1 | 626.3 | 1,132 | 1,371 |
| Net income 1 | -103 | 89 | 360.8 | 171.9 | 590 | 594.3 | 1,178 | 1,338 |
| Net Debt 1 | -336.1 | -1,285 | 1,217 | 680.8 | -218.1 | -697.9 | -1,702 | -3,035 |
| Reference price 2 | 27.58 | 30.69 | 57.13 | 73.91 | 125.68 | 123.38 | 123.38 | 123.38 |
| Nbr of stocks (in thousands) | 397,962 | 432,500 | 433,865 | 435,189 | 435,407 | 435,533 | - | - |
| Announcement Date | 2/9/22 A | 2/9/23 A | 2/8/24 A | 2/20/25 A | 2/13/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.93x | 15.23x | 28.19x | 0.21% | 37.85B | |
| 56.28x | - | - | - | 18.57B | |
| 12.52x | 3.39x | 6.4x | 3.27% | 17.32B | |
| -64.78x | - | -81.77x | - | 6.13B | |
| -53.24x | 72.33x | -50.57x | - | 4.68B | |
| 47.15x | 6.79x | 20.44x | -.--% | 2.97B | |
| 49.31x | 8.55x | 76.62x | -.--% | 2.85B | |
| -45.14x | 26.59x | -73.06x | - | 2.77B | |
| -28.1x | 173.52x | -68.57x | - | 2.35B | |
| Average | 5.55x | 43.77x | -17.79x | 0.87% | 10.61B | |
| Weighted average by Cap. | 37.48x | 21.19x | 4.62x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CCO Stock
- C1CJ34 Stock
- Valuation Cameco Corporation
Select your edition
All financial news and data tailored to specific country editions
