|
Market Closed -
Japan Exchange
09:30:00 06/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 4,105.00 JPY | -3.55% |
|
+2.96% | +16.82% |
| 10-23 | Lassa Introduces New Winter Tyre Wintus 3 for Light Commercial Vehicles | CI |
| 10-22 | Bridgestone Corporation Launches BATTLAX ADVENTURE A42 Motorcycle Tire | CI |
Company Valuation: BRIDGESTONE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,485,258 | 3,248,104 | 3,998,165 | 3,656,907 | 4,503,776 | 5,109,273 | - | - |
| Change | - | -6.8% | 23.09% | -8.54% | 23.16% | 13.44% | - | - |
| Enterprise Value (EV) 1 | 3,204,364 | 3,496,367 | 3,771,427 | 3,328,556 | 4,277,236 | 5,095,706 | 5,061,419 | 5,005,431 |
| Change | - | 9.11% | 7.87% | -11.74% | 28.5% | 19.14% | -0.67% | -1.11% |
| P/E | 8.84x | 10.9x | 12.1x | 12.8x | 14.3x | 14.1x | 12.5x | 11.2x |
| PBR | 1.33x | 1.08x | 1.19x | 0.98x | 1.23x | 1.36x | 1.29x | 1.22x |
| PEG | - | -0.5x | 1x | -0.9x | 0.8x | 0.8x | 0.9x | 1x |
| Capitalization / Revenue | 1.07x | 0.79x | 0.93x | 0.83x | 1.02x | 1.08x | 1.04x | 1.01x |
| EV / Revenue | 0.99x | 0.85x | 0.87x | 0.75x | 0.97x | 1.08x | 1.03x | 0.99x |
| EV / EBITDA | 5.11x | 4.83x | 4.79x | 4.21x | 5.82x | 5.77x | 5.37x | 5.06x |
| EV / EBIT | 8.5x | 7.92x | 7.83x | 7.51x | 11.2x | 9.67x | 8.8x | 8.1x |
| EV / FCF | 7.75x | -50.3x | 10.4x | 11.3x | 11.5x | 20.5x | 15.7x | 13.9x |
| FCF Yield | 12.9% | -1.99% | 9.64% | 8.83% | 8.73% | 4.89% | 6.37% | 7.19% |
| Dividend per Share 2 | 85 | 87.5 | 100 | 105 | 115 | 133.5 | 156.9 | 174.6 |
| Rate of return | 3.44% | 3.73% | 3.42% | 3.93% | 3.27% | 3.25% | 3.82% | 4.25% |
| EPS 2 | 279.8 | 216.1 | 242 | 208.1 | 246 | 290.2 | 329.2 | 367 |
| Distribution rate | 30.4% | 40.5% | 41.3% | 50.5% | 46.7% | 46% | 47.7% | 47.6% |
| Net sales 1 | 3,246,057 | 4,110,070 | 4,313,800 | 4,430,096 | 4,429,452 | 4,726,436 | 4,922,327 | 5,074,480 |
| EBITDA 1 | 627,247 | 723,406 | 787,580 | 791,377 | 734,466 | 882,704 | 941,800 | 989,135 |
| EBIT 1 | 376,799 | 441,298 | 481,775 | 443,319 | 381,237 | 526,987 | 574,889 | 618,317 |
| Net income 1 | 394,037 | 300,367 | 331,305 | 284,989 | 327,264 | 359,697 | 396,944 | 429,105 |
| Net Debt 1 | -280,894 | 248,263 | -226,738 | -328,351 | -226,540 | -13,567 | -47,854 | -103,842 |
| Reference price 2 | 2,474.50 | 2,345.50 | 2,920.00 | 2,670.00 | 3,514.00 | 4,105.00 | 4,105.00 | 4,105.00 |
| Nbr of stocks (in thousands) | 1,408,470 | 1,384,824 | 1,369,234 | 1,369,628 | 1,281,666 | 1,244,646 | - | - |
| Announcement Date | 2/15/22 A | 2/16/23 A | 2/16/24 A | 2/17/25 A | 2/16/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5108 Stock
- Valuation BRIDGESTONE
Select your edition
All financial news and data tailored to specific country editions
