Company Valuation: Bird River Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 1.74 2.583 1.833 1.91 0.7277 2.13
Change - 48.47% -29.03% 4.19% -61.9% 192.7%
Enterprise Value (EV) 1 1.628 2.031 1.482 1.822 0.7046 1.484
Change - 24.81% -27.06% 23.01% -61.34% 110.67%
P/E -0.2x -5.72x -7.57x -3.21x -15.9x -1.24x
PBR -30.2x 5.26x 5.98x 31.1x 46.1x 6.65x
PEG - 0.1x 0.2x -0x 0.2x -0x
Capitalization / Revenue 255x - - - - -
EV / Revenue 239x - - - - -
EV / EBITDA 23x -11.5x - - - -
EV / EBIT -7.67x -4.42x -6.11x -3.26x -5.53x -1.65x
EV / FCF -3.02x -12.1x -13.5x -8.97x -7.15x -6.4x
FCF Yield -33.2% -8.26% -7.38% -11.1% -14% -15.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.9046 -0.0271 -0.0145 -0.0327 -0.002509 -0.0485
Distribution rate - - - - - -
Net sales 1 0.006816 - - - - -
EBITDA 1 0.0708 -0.1763 - - - -
EBIT 1 -0.2121 -0.4593 -0.2423 -0.5598 -0.1274 -0.9008
Net income 1 -8.745 -0.3021 -0.2423 -0.5598 -0.0456 -1.215
Net Debt 1 -0.1125 -0.552 -0.3517 -0.0877 -0.023 -0.6454
Reference price 2 0.1800 0.1550 0.1100 0.1050 0.0400 0.0600
Nbr of stocks (in thousands) 9,667 16,667 16,667 18,192 18,192 35,499
Announcement Date 12/1/20 A 11/29/21 A 11/4/22 A 11/22/23 A 11/19/24 A 12/2/25 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.92M
9.42x2.13x5.54x7.78% 19.92B
29.98x2.51x19.07x0.76% 18.98B
21.69x6.87x12.9x0.19% 10.45B
8.36x1.08x4.06x11.13% 10.11B
19.77x6x11.4x0.31% 7.53B
19.67x - - 0.23% 7.91B
-145.25x15.68x52.43x-.--% 7.41B
4.78x0.79x2.33x8.87% 6.92B
Average -3.95x 5.01x 15.39x 3.66% 9.92B
Weighted average by Cap. 3.69x 4.17x 14.00x 3.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bird River Resources Inc.

Historical PBR trend

Valuation ratios - PBR - Bird River Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bird River Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bird River Resources Inc.

  1. Stock Market
  2. Stocks
  3. BDR Stock
  4. Valuation Bird River Resources Inc.