Valuation Barratt Redrow plc Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 10:55:02 08/10/2026 +03			5-day change	1st Jan Change
6.300 ^EUR	-1.56%		-6.67%	-18.18%

07:46am	UK Stocks-Factors to watch on October 8	RE
10-06	Stocks rise as yields abate and oil falls	AN

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,936	4,080	4,577	6,756	4,066	4,179	-	-
Change	-	-17.36%	12.19%	47.61%	-39.82%	2.79%	-	-
Enterprise Value (EV) ¹	3,798	3,010	3,709	5,984	3,293	3,674	3,747	3,703
Change	-	-20.74%	23.2%	61.35%	-44.97%	11.56%	1.99%	-1.17%
P/E	9.71x	7.98x	40.7x	35.6x	17.3x	13.7x	11.1x	9.23x
PBR	0.87x	0.73x	0.84x	0.83x	0.53x	0.54x	0.51x	0.49x
PEG	-	1.42x	-0.5x	2.4x	0.7x	0.5x	0.5x	0.5x
Capitalization / Revenue	0.94x	0.77x	1.1x	1.21x	0.67x	0.68x	0.64x	0.61x
EV / Revenue	0.72x	0.57x	0.89x	1.07x	0.54x	0.6x	0.58x	0.54x
EV / EBITDA	3.56x	3.42x	9.4x	9.67x	5.34x	7.25x	6.49x	5.47x
EV / EBIT	3.6x	3.49x	9.85x	10.1x	5.51x	7.63x	6.77x	5.66x
EV / FCF	9.8x	6.8x	41.7x	534x	7.76x	32x	18.1x	11.7x
FCF Yield	10.2%	14.7%	2.4%	0.19%	12.9%	3.13%	5.53%	8.58%
Dividend per Share ²	0.369	0.337	0.162	0.176	0.06	0.01	0.1313	0.16
Rate of return	7.63%	8.03%	3.43%	3.71%	2.07%	0.33%	4.38%	5.33%
EPS ²	0.498	0.526	0.116	0.133	0.168	0.219	0.27	0.3252
Distribution rate	74.1%	64.1%	140%	132%	35.7%	4.57%	48.6%	49.2%
Net sales ¹	5,268	5,321	4,168	5,578	6,055	6,143	6,480	6,849
EBITDA ¹	1,065	879.5	394.5	618.9	616.9	507	577	677.3
EBIT ¹	1,055	862.9	376.6	595.4	598.1	481.7	553.3	654.2
Net income ¹	515.1	530.3	114.1	186.4	243.2	288.7	348.2	409
Net Debt ¹	-1,139	-1,069	-868.5	-772.6	-772.8	-505.8	-432.7	-476.7
Reference price ²	4.834	4.195	4.722	4.739	2.903	3.001	3.001	3.001
Nbr of stocks (in thousands)	1,021,179	972,492	969,316	1,425,716	1,400,522	1,392,652	-	-
Announcement Date	9/7/22 A	9/6/23 A	9/4/24 A	9/17/25 A	9/16/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DR HORTON	12.78x	1.22x	9.44x	1.34%	37.28B
PULTEGROUP, INC.	11.16x	1.29x	7.76x	0.92%	21.06B
LENNAR CORPORATION	15.69x	0.69x	10.75x	2.63%	18.1B
DAIWA HOUSE INDUSTRY CO., LTD.	9.67x	0.91x	8.61x	4.13%	16.86B
NVR, INC.	16.57x	1.67x	11.42x	-.--%	15.81B
SEKISUI HOUSE, LTD.	9.54x	0.8x	8.67x	4.37%	13.61B
TOLL BROTHERS, INC.	10.53x	1.26x	7.65x	0.76%	12.33B
SEKISUI CHEMICAL CO., LTD.	12.98x	0.8x	6.42x	3.23%	6.47B
Average	12.37x	1.08x	8.84x	2.17%	17.69B
Weighted average by Cap.	12.47x	1.12x	9.11x	1.95%