|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 117.53 USD | +0.02% |
|
+3.73% | -10.05% |
| 07-10 | OpenAI, Google Supplied AI Services to Blacklisted Chinese Firms via Overseas Units | MT |
| 07-08 | Asian Equities Traded in the US as American Depositary Receipts Higher in Wednesday Trading | MT |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 328,986 | 272,598 | 295,199 | 215,753 | 314,132 | 271,147 | - | - |
| Change | - | -17.14% | 8.29% | -26.91% | 45.6% | -13.68% | - | - |
| Enterprise Value (EV) 1 | 231,969 | 182,338 | 177,745 | 147,664 | 288,152 | 240,258 | 231,793 | 220,162 |
| Change | - | -21.4% | -2.52% | -16.92% | 95.14% | -16.62% | -3.52% | -5.02% |
| P/E | 33.7x | 39.7x | 15.3x | 9.34x | 77.6x | 16.9x | 14.6x | 12.2x |
| PBR | 1.54x | 1.23x | 1.22x | 0.81x | 1.17x | 0.93x | 0.87x | 0.81x |
| PEG | - | -1.4x | 0x | 0.5x | -0.9x | 0x | 0.9x | 0.6x |
| Capitalization / Revenue | 2.64x | 2.2x | 2.19x | 1.62x | 2.43x | 2.04x | 1.9x | 1.71x |
| EV / Revenue | 1.86x | 1.47x | 1.32x | 1.11x | 2.23x | 1.8x | 1.62x | 1.39x |
| EV / EBITDA | 9.31x | 6.15x | 4.96x | 4.46x | 12.6x | 9.61x | 8.27x | 6.67x |
| EV / EBIT | 22.1x | 11.5x | 8.13x | 6.94x | -49.5x | 18.8x | 15.5x | 12.5x |
| EV / FCF | 25.1x | 10.2x | 6.99x | 11.3x | -19.1x | 27.3x | 17.3x | 9.41x |
| FCF Yield | 3.98% | 9.81% | 14.3% | 8.87% | -5.24% | 3.66% | 5.78% | 10.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 28.07 | 19.85 | 55.08 | 65.91 | 11.78 | 47.29 | 54.57 | 65.54 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 124,493 | 123,675 | 134,598 | 133,125 | 129,079 | 133,190 | 143,025 | 158,134 |
| EBITDA 1 | 24,914 | 29,663 | 35,823 | 33,078 | 22,857 | 25,002 | 28,026 | 33,013 |
| EBIT 1 | 10,518 | 15,911 | 21,856 | 21,270 | -5,823 | 12,757 | 14,967 | 17,665 |
| Net income 1 | 10,226 | 7,559 | 20,315 | 23,760 | 5,589 | 15,603 | 18,179 | 20,926 |
| Net Debt 1 | -97,017 | -90,260 | -117,454 | -68,089 | -25,980 | -30,890 | -39,355 | -50,986 |
| Reference price 2 | 945.20 | 788.90 | 844.46 | 615.39 | 913.89 | 796.90 | 796.90 | 796.90 |
| Nbr of stocks (in thousands) | 348,059 | 345,542 | 349,573 | 350,597 | 343,731 | 340,253 | - | - |
| Announcement Date | 3/1/22 A | 2/22/23 A | 2/28/24 A | 2/18/25 A | 2/26/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.85x | 1.8x | 9.61x | -.--% | 39.99B | |
| 25.12x | 8.75x | 18.76x | 0.25% | 4,347B | |
| 16.83x | 2.11x | 8.31x | 2.42% | 18.91B | |
| 15.65x | 1.72x | 7.33x | 1.27% | 19.06B | |
| 6.82x | 0.24x | 1.59x | 3.96% | 172M | |
| Average | 16.25x | 2.93x | 9.12x | 1.58% | 884.99B | |
| Weighted average by Cap. | 24.97x | 8.63x | 18.59x | 0.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIDU Stock
- Valuation Baidu, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
