|
Market Closed -
Sao Paulo
22:41:41 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 129.48 BRL | -0.60% |
|
+12.43% | -25.80% |
| 10-26 | TD Cowen Adjusts Price Target on Axon Enterprise to $800 From $825 | MT |
| 10-24 | Axon Announces Axon Body 5 and Axon Body 5 Pro | CI |
Company Valuation: Axon Enterprise, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,749 | 11,808 | 19,358 | 45,320 | 45,115 | 34,751 | - | - |
| Change | - | 9.85% | 63.93% | 134.12% | -0.45% | -22.97% | - | - |
| Enterprise Value (EV) 1 | 10,306 | 10,834 | 18,714 | 45,014 | 43,462 | 35,606 | 35,023 | 34,110 |
| Change | - | 5.12% | 72.74% | 140.53% | -3.45% | -18.07% | -1.64% | -2.61% |
| P/E | -173x | 81.7x | 112x | 124x | 376x | 123x | 99.2x | 50.7x |
| PBR | 10.6x | 9.35x | 12.1x | 19.6x | 14x | 8.63x | 7.11x | 5.73x |
| PEG | - | -0x | 8.1x | 1x | -5.5x | 1x | 4.1x | 0.5x |
| Capitalization / Revenue | 12.5x | 9.92x | 12.4x | 21.8x | 16.2x | 9.38x | 7.24x | 5.6x |
| EV / Revenue | 11.9x | 9.1x | 12x | 21.6x | 15.6x | 9.61x | 7.3x | 5.5x |
| EV / EBITDA | 57.9x | 46.6x | 56.8x | 86.3x | 61.2x | 37.6x | 27.4x | 19.8x |
| EV / EBIT | -61.3x | 116x | 121x | 769x | -700x | 187x | 71.1x | 42.3x |
| EV / FCF | 138x | 60.3x | 144x | 137x | 579x | 83.9x | 45.5x | 32.8x |
| FCF Yield | 0.72% | 1.66% | 0.69% | 0.73% | 0.17% | 1.19% | 2.2% | 3.05% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.91 | 2.03 | 2.31 | 4.8 | 1.51 | 3.477 | 4.311 | 8.444 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863.4 | 1,190 | 1,563 | 2,083 | 2,780 | 3,707 | 4,799 | 6,206 |
| EBITDA 1 | 178.1 | 232.3 | 329.3 | 521.4 | 710.2 | 946.9 | 1,277 | 1,725 |
| EBIT 1 | -168.1 | 93.25 | 154.8 | 58.54 | -62.08 | 190.1 | 492.9 | 806 |
| Net income 1 | -60.02 | 147.1 | 174.2 | 377 | 124.7 | 290.9 | 397.3 | 649.7 |
| Net Debt 1 | -443 | -974.7 | -643.4 | -306.1 | -1,653 | 855 | 271.6 | -641.3 |
| Reference price 2 | 157.00 | 165.93 | 258.33 | 594.32 | 567.93 | 427.77 | 427.77 | 427.77 |
| Nbr of stocks (in thousands) | 68,468 | 71,165 | 74,934 | 76,255 | 79,437 | 81,237 | - | - |
| Announcement Date | 2/24/22 A | 2/28/23 A | 2/27/24 A | 2/25/25 A | 2/24/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.47x | 6.31x | 26.15x | 0.6% | 312B | |
| 31.37x | 3.04x | 17.55x | 1.42% | 270B | |
| 26.08x | 1.72x | 12.79x | 1.75% | 170B | |
| 20.8x | 1.97x | 14.29x | 2.2% | 147B | |
| 28.93x | 4.19x | 17.53x | 1.18% | 137B | |
| -125.25x | 1.64x | 43.48x | -.--% | 136B | |
| 27.66x | 3.01x | 13.65x | 1.49% | 128B | |
| 21.44x | 1.82x | 14.96x | 1.7% | 101B | |
| 35.36x | 8.05x | 24.87x | 0.27% | 79.22B | |
| Average | 11.21x | 3.53x | 20.59x | 1.18% | 164.26B | |
| Weighted average by Cap. | 14.95x | 3.63x | 20.76x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXON Stock
- A2XO34 Stock
- Valuation Axon Enterprise, Inc.
Select your edition
All financial news and data tailored to specific country editions
