Valuation AXA SA Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 23:43:47 09/09/2026 +03			5-day change	1st Jan Change
43.20 ^EUR	-1.37%		-0.45%	+7.88%

12:46pm	Axa teams up with Publicis Sapient to accelerate the rollout of its AI
09:22am	AXA launches its annual employee share ownership plan

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	86,875	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	4.12%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	102,475	102,475	102,475
Change	-	59.04%	1.84%	17.99%	4.54%	-13.5%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.6x	9.63x	8.96x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.83x	1.73x	1.68x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.22x	1x	1.21x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.76x	0.73x	0.7x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.9x	0.86x	0.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.85x	8.17x	7.76x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15x	14.3x	11.5x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.64%	7%	8.69%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.511	2.713	2.9
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.75%	6.21%	6.64%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.136	4.534	4.87
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.7%	59.8%	59.5%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	113,822	119,231	124,784
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,573	12,536	13,214
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,421	9,000	9,443
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	43.66	43.66	43.66
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,161	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/27/25 A	2/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.65x	4.91x	-	5.17%	141B
AXA	10.56x	0.91x	-	5.73%	103B
AIA GROUP LIMITED	13.1x	-	-	2.77%	101B
GENERALI	14.14x	1.05x	1.06x	4.08%	78.2B
MANULIFE FINANCIAL CORPORATION	14.36x	-	-	3.24%	72.05B
METLIFE, INC.	12.47x	-	-	2.45%	60.69B
GREAT-WEST LIFECO INC.	17.37x	-	-	2.94%	59.47B
AFLAC INCORPORATED	16.24x	3.05x	-	2.12%	57.73B
CATHAY FINANCIAL HOLDING CO., LTD.	12.38x	-	-	4.44%	52.82B
Average	13.03x	2.48x	1.06x	3.66%	80.63B
Weighted average by Cap.	12.22x	2.75x	1.06x	3.9%