Valuation Aviva plc Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 09:07:16 14/09/2026 +03			5-day change	1st Jan Change
16.00 ^EUR	+0.63%		-2.44%	+4.58%

09-04	Morgan Stanley ups Shell; Berenberg cuts Senior	AN
09-03	FTSE 100 edges higher; oil rises above USD97	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,436	12,392	11,822	12,453	20,799	21,153	-	-
Change	-	-19.72%	-4.6%	5.34%	67.02%	1.7%	-	-
Enterprise Value (EV)	15,436	12,392	11,822	12,453	23,516	21,153	21,153	21,153
Change	-	-19.72%	-4.6%	5.34%	88.83%	-10.05%	0%	0%
P/E	8.19x	-11.6x	11.7x	19.9x	25.4x	15.6x	11.7x	10.3x
PBR	0.83x	1.1x	1.28x	1.51x	1.96x	2.18x	2.09x	1.97x
PEG	-	0x	-0x	-0.5x	1.8x	0.2x	0.4x	0.8x
Capitalization / Revenue	334,108x	359,695x	314,858x	276,978x	460,417x	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.91x	7.29x	6.83x
EV / FCF	-0x	0x	0x	-	-	12.9x	12.5x	11.7x
FCF Yield	-19.1%	128%	12.3%	-	-	7.74%	8.01%	8.52%
Dividend per Share ²	0.2901	0.31	0.334	0.357	0.393	0.4141	0.4437	0.474
Rate of return	5.37%	7%	7.68%	7.62%	5.74%	5.86%	6.27%	6.7%
EPS ²	0.6592	-0.382	0.372	0.236	0.269	0.4527	0.6036	0.6839
Distribution rate	44%	-81.2%	89.8%	151%	146%	91.5%	73.5%	69.3%
Net sales	46,202	34,451	37,546	44,962	45,175	-	-	-
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,768	2,683	1,946	2,258	2,670	2,675	2,902	3,097
Net income ¹	1,966	-1,160	1,085	683	924	1,345	1,871	2,066
Net Debt	-	-	-	-	2,717	-	-	-
Reference price ²	5.400	4.428	4.347	4.688	6.844	7.072	7.072	7.072
Nbr of stocks (in thousands)	2,858,603	2,798,521	2,719,498	2,656,456	3,039,060	2,991,047	-	-
Announcement Date	3/2/22 A	3/9/23 A	3/7/24 A	2/27/25 A	3/5/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.54x	4.88x	-	5.25%	138B
AXA	10.44x	0.9x	-	5.81%	101B
AIA GROUP LIMITED	12.78x	-	-	2.84%	98.59B
GENERALI	14.33x	1.06x	1.07x	4.03%	79.11B
MANULIFE FINANCIAL CORPORATION	14.66x	-	-	3.21%	72.1B
METLIFE, INC.	12.69x	-	-	2.41%	61.73B
GREAT-WEST LIFECO INC.	17.58x	-	-	2.9%	59.78B
AFLAC INCORPORATED	16.26x	3.05x	-	2.12%	57.79B
CATHAY FINANCIAL HOLDING CO., LTD.	12.12x	-	-	4.56%	51.25B
Average	13.05x	2.48x	1.07x	3.68%	80.02B
Weighted average by Cap.	12.23x	2.73x	1.07x	3.92%