|
Market Closed -
London S.E.
18:35:16 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 725.00 GBX | -0.68% |
|
-1.76% | +51.04% |
| 07-10 | Avingtrans raises GBP20 million in equity for US nuclear | AN |
| 07-10 | Avingtrans Seeks GBP21 Million from Share Sale | MT |
Company Valuation: Avingtrans plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 105.7 | 142.7 | 130.5 | 125.8 | 133.9 | 264.7 | - | - |
| Change | - | 35.05% | -8.58% | -3.62% | 6.49% | 97.62% | - | - |
| Enterprise Value (EV) 1 | 85.41 | 129.4 | 121.4 | 137.6 | 150.9 | 278.3 | 276.3 | 278.9 |
| Change | - | 51.51% | -6.22% | 13.4% | 9.62% | 84.51% | -0.73% | 0.96% |
| P/E | 4.01x | 24.6x | 26.8x | 35.3x | - | 25.5x | 22.2x | 17.3x |
| PBR | 1.1x | 1.39x | 1.28x | 1.16x | 1.22x | 1.95x | 1.79x | 1.66x |
| PEG | - | -0.3x | -1.6x | -1.2x | - | - | 1.5x | 0.6x |
| Capitalization / Revenue | 1.07x | 1.42x | 1.12x | 0.92x | 0.86x | 1.62x | 1.41x | 1.24x |
| EV / Revenue | 0.87x | 1.29x | 1.04x | 1.01x | 0.96x | 1.71x | 1.47x | 1.3x |
| EV / EBITDA | 6.83x | 10.2x | 8.83x | 9.81x | 9.04x | 13.5x | 11.2x | 9.29x |
| EV / EBIT | 10.4x | 15.1x | 12.8x | 16.8x | 15.5x | 21x | 16.9x | 13.3x |
| EV / FCF | 20.2x | 59.4x | 139x | -12.4x | -53.8x | 174x | -53.5x | 54.3x |
| FCF Yield | 4.95% | 1.68% | 0.72% | -8.04% | -1.86% | 0.58% | -1.87% | 1.84% |
| Dividend per Share 2 | 0.04 | 0.042 | 0.045 | 0.047 | 0.049 | 0.051 | 0.0535 | 0.0565 |
| Rate of return | 1.19% | 0.93% | 1.1% | 1.22% | 1.2% | 0.7% | 0.74% | 0.78% |
| EPS 2 | 0.836 | 0.183 | 0.153 | 0.109 | - | 0.284 | 0.327 | 0.42 |
| Distribution rate | 4.78% | 23% | 29.4% | 43.1% | - | 18% | 16.4% | 13.5% |
| Net sales 1 | 98.52 | 100.4 | 116.4 | 136.6 | 156.4 | 163.1 | 188 | 214.3 |
| EBITDA 1 | 12.5 | 12.74 | 13.75 | 14.02 | 16.68 | 20.66 | 24.57 | 30.02 |
| EBIT 1 | 8.188 | 8.558 | 9.452 | 8.167 | 9.703 | 13.23 | 16.32 | 21.02 |
| Net income 1 | 27.37 | 6.478 | 5.194 | 3.662 | - | 9.4 | 11.9 | 15.5 |
| Net Debt 1 | -20.28 | -13.33 | -9.14 | 11.84 | 16.92 | 13.66 | 11.62 | 14.26 |
| Reference price 2 | 3.350 | 4.500 | 4.100 | 3.850 | 4.100 | 7.250 | 7.250 | 7.250 |
| Nbr of stocks (in thousands) | 31,548 | 31,718 | 31,827 | 32,667 | 32,667 | 36,508 | - | - |
| Announcement Date | 9/29/21 A | 9/28/22 A | 9/27/23 A | 9/25/24 A | 9/24/25 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.71x | 13.47x | 0.7% | 358M | |
| 14.64x | - | - | - | 13.38B | |
| 24.04x | 2.97x | 12.93x | 1.9% | 10.38B | |
| 296.15x | 60.39x | 199.88x | 0.13% | 7.67B | |
| 17.56x | 2.15x | 9.47x | -.--% | 6.59B | |
| 19x | 1.77x | 10.43x | 2.04% | 6.48B | |
| 80.18x | 26.08x | 65.9x | 0.28% | 5.58B | |
| 37.09x | 4.35x | 19.31x | 0.92% | 4.02B | |
| 83.57x | 7.24x | 31.58x | 0.41% | 3.57B | |
| 31.24x | - | - | - | 2.56B | |
| Average | 67.05x | 13.33x | 45.37x | 0.8% | 6.06B | |
| Weighted average by Cap. | 65.26x | 15.88x | 52.86x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AVG Stock
- Valuation Avingtrans plc
Select your edition
All financial news and data tailored to specific country editions
