Company Valuation: Avalo Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 190.9 47.45 7.295 77.74 329.3 803.9 - -
Change - -75.15% -84.63% 965.79% 323.58% 144.12% - -
Enterprise Value (EV) 1 190.9 47.45 7.295 77.74 231 379.9 498.4 377.1
Change - -75.15% -84.63% 965.79% 197.1% 64.48% 31.18% -24.33%
P/E -2.05x -1.14x -0.08x -0.94x -3.11x -5.29x -5.46x -5.7x
PBR - - - - - - - -
PEG - 0x 0x 0x 0.1x 0.1x 1.76x 1.35x
Capitalization / Revenue 35.4x 2.63x 3.79x 176x 5,582x - - -
EV / Revenue 35.4x 2.63x 3.79x 176x 3,915x - - -
EV / EBITDA - - - - - -3.92x -3.75x -
EV / EBIT -2.32x -1.27x -0.27x -1.13x -3.17x -3.46x -3.74x -2.66x
EV / FCF -2.69x -1.77x - -1.58x -4.49x -4.63x -4.41x -2.73x
FCF Yield -37.2% -56.6% - -63.1% -22.3% -21.6% -22.7% -36.6%
Dividend per Share 2 - - - - - 0.0114 0.00075 -
Rate of return - - - - - 0.08% 0.01% -
EPS 2 -2,390 -1,063 -114 -7.94 -5.84 -2.835 -2.748 -2.632
Distribution rate - - - - - -0.4% -0.03% -
Net sales 1 5.398 18.05 1.924 0.441 0.059 - - -
EBITDA 1 - - - - - -96.92 -132.7 -
EBIT 1 -82.13 -37.44 -27.35 -68.51 -72.92 -109.8 -133.3 -141.9
Net income 1 -84.38 -41.66 -31.54 -35.13 -78.26 -111.2 -132.5 -155.9
Net Debt 1 - - - - -98.34 -424 -305.6 -426.8
Reference price 2 4,895.96 1,209.61 9.10 7.43 18.16 14.99 14.99 14.99
Nbr of stocks (in thousands) 39 39.2 802 10,464 18,134 53,630 - -
Announcement Date 3/2/22 A 3/29/23 A 3/29/24 A 3/20/25 A 3/23/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.29x - -3.92x - 804M
21.73x7.71x15.48x1.37% 74.16B
29.82x8.57x26.7x0.04% 57.39B
32.98x5.93x17.77x0.98% 47.64B
-21.31x230.81x-22.97x-.--% 44.29B
33.26x3.23x13.97x-.--% 42.5B
46.77x5.41x29.66x-.--% 40.71B
27.63x7.93x20.48x0.41% 30.97B
32.99x7.05x18.3x-.--% 28.53B
-15.1x5.68x-7.14x-.--% 24.34B
Average 18.35x 31.37x 10.83x 0.31% 39.13B
Weighted average by Cap. 22.21x 32.04x 13.52x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. AVTX Stock
  4. Valuation Avalo Therapeutics, Inc.