Valuation ATP 30

Stocks

End-of-day quote Thailand S.E. 28/10/2026			5-day change	1st Jan Change
0.7600 ^THB	0.00%		0.00%	-11.63%

08-11	ATP 30 Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-05	ATP 30 Public Company Limited Announces Resignation of Mrs. Somhatai Panichewa as Director, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,474	955.2	702.8	648.2	586.8	518.6	-
Change	-	-35.19%	-26.43%	-7.77%	-9.47%	-11.63%	-
Enterprise Value (EV)	1,474	955.2	702.8	648.2	586.8	518.6	518.6
Change	-	-35.19%	-26.43%	-7.77%	-9.47%	-11.63%	0%
P/E	44.1x	32.6x	24.5x	14.2x	9.56x	10.6x	-
PBR	2.96x	-	1.36x	-	1x	0.84x	0.76x
PEG	-	-2.7x	-10.54x	0.2x	0.3x	-0.5x	-
Capitalization / Revenue	2.97x	-	1.05x	0.89x	0.73x	0.61x	0.58x
EV / Revenue	0x	-	0x	0x	0x	0.61x	0.58x
EV / EBITDA	0x	-	0x	-	0x	2.83x	-
EV / EBIT	0x	-	0x	-	0x	6.25x	5.24x
EV / FCF	0x	-	0x	-	0x	2.27x	2.38x
FCF Yield	6.66%	-	18.8%	-	33.5%	44%	42%
Dividend per Share ²	0.03	-	0.02	-	0.04	0.03	0.04
Rate of return	1.39%	-	1.94%	-	4.65%	3.95%	5.26%
EPS ²	0.049	0.043	0.042	0.067	0.09	0.072	-
Distribution rate	61.2%	-	47.6%	-	44.4%	41.7%	-
Net sales ¹	495.6	-	671.5	730.6	804.2	848	891
EBITDA ¹	90.54	-	151.1	-	192.3	183	-
EBIT ¹	53.78	-	55.79	-	93.22	83	99
Net income ¹	33.12	29.17	28.98	45.53	58.5	49	63
Net Debt	-	-	-	-	-	-	-
Reference price ²	2.1600	1.4000	1.0300	0.9500	0.8600	0.7600	0.7600
Nbr of stocks (in thousands)	682,310	682,310	682,310	682,310	682,310	682,310	-
Announcement Date	2/22/22 A	2/21/23 A	2/23/24 A	2/18/25 A	2/20/26 A	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATP 30	10.56x	-	-	3.95%	15.35M
EAST JAPAN RAILWAY COMPANY	14.98x	2.73x	10.12x	2.42%	25.81B
MTR CORPORATION LIMITED	10.51x	5.13x	15.51x	3.94%	26.38B
CENTRAL JAPAN RAILWAY COMPANY	7.47x	3.85x	8.05x	0.84%	23.09B
DIDI GLOBAL INC.	-44.3x	0.35x	31.94x	-.--%	14.15B
WEST JAPAN RAILWAY COMPANY	13.37x	1.6x	8.12x	3.16%	8.88B
HANKYU HANSHIN HOLDINGS, INC.	12.78x	1.95x	12.62x	2.29%	6.58B
LOCALIZA RENT A CAR S.A.	7.59x	1.38x	4.36x	7.23%	6.35B
TOKYU CORPORATION	10.03x	1.96x	10.94x	2%	5.76B
TOKYO METRO CO., LTD.	16.64x	4.17x	11.63x	3.03%	5.37B
Average	5.96x	2.57x	12.59x	2.89%	12.24B
Weighted average by Cap.	4.97x	3.02x	13.21x	2.47%