Company Valuation: AstroNova, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 77.08 99.7 97.38 131 87.33 69.43
Change - 29.35% -2.33% 34.56% -33.35% -20.5%
Enterprise Value (EV) 1 83.94 104.7 124.3 149 130.8 105.5
Change - 24.75% 18.71% 19.83% -12.18% -19.35%
P/E 59.7x 15.6x 36.8x 28x -6.01x -29.1x
PBR 1.03x 1.23x 1.15x 1.45x 1.15x 0.91x
PEG - 0x -0.6x 0.4x 0x 0.3x
Capitalization / Revenue 0.66x 0.85x 0.68x 0.88x 0.58x 0.46x
EV / Revenue 0.72x 0.89x 0.87x 1.01x 0.86x 0.7x
EV / EBITDA 9.97x 20.3x 12.4x 9.53x 12.2x 10.2x
EV / EBIT 34.5x 90.6x 20.2x 13.1x 21.9x 19.2x
EV / FCF 6.24x -59.9x -13.8x 12x 20x 7.29x
FCF Yield 16% -1.67% -7.25% 8.33% 5% 13.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.18 0.88 0.36 0.63 -1.93 -0.3121
Distribution rate - - - - - -
Net sales 1 116 117.5 142.5 148.1 151.3 150.5
EBITDA 1 8.416 5.15 10.06 15.64 10.74 10.3
EBIT 1 2.433 1.156 6.143 11.37 5.963 5.493
Net income 1 1.284 6.429 2.661 4.694 -14.49 -2.376
Net Debt 1 6.855 5.013 26.92 17.91 43.47 36.07
Reference price 2 10.75 13.74 13.25 17.63 11.60 9.09
Nbr of stocks (in thousands) 7,170 7,256 7,350 7,433 7,529 7,638
Announcement Date 4/13/21 A 4/18/22 A 4/17/23 A 4/12/24 A 4/15/25 A 4/15/26 A
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 222M
15.45x0.63x5.54x2.72% 5.72B
22x3.81x15.27x1.95% 4.24B
11.68x0.61x3.85x6.79% 2.4B
10.47x0.34x5.14x6.64% 951M
14.57x - - 4.14% 670M
Average 14.83x 1.35x 7.45x 4.45% 2.37B
Weighted average by Cap. 16.41x 1.62x 8.31x 3.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALOT Stock
  4. Valuation AstroNova, Inc.