|
Market Closed -
OTC Markets
18:41:32 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 20.62 USD | +7.95% |
|
+0.00% | +107.96% |
| 07-29 | ASMPT Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-29 | ASMPT Limited, H1 2026 Earnings Call, Jul 29, 2026 |
Company Valuation: ASMPT Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,770 | 22,960 | 30,881 | 31,193 | 32,357 | 67,105 | - | - |
| Change | - | -33.97% | 34.5% | 1.01% | 3.73% | 107.39% | - | - |
| Enterprise Value (EV) 1 | 32,788 | 20,947 | 28,447 | 29,456 | 30,085 | 63,207 | 62,310 | 60,170 |
| Change | - | -36.11% | 35.8% | 3.55% | 2.13% | 110.1% | -1.42% | -3.43% |
| P/E | 11x | 8.79x | 43.1x | 90.2x | 35.9x | 36.4x | 25.6x | 19.5x |
| PBR | 2.27x | 1.45x | 1.97x | 2.05x | 1.9x | 3.64x | 3.3x | 2.88x |
| PEG | - | -0.5x | -0.6x | -1.7x | 0x | 0x | 0.6x | 0.6x |
| Capitalization / Revenue | 1.58x | 1.19x | 2.1x | 2.36x | 2.36x | 3.51x | 3.01x | 2.64x |
| EV / Revenue | 1.49x | 1.08x | 1.94x | 2.23x | 2.19x | 3.31x | 2.79x | 2.37x |
| EV / EBITDA | 6.72x | 5.27x | 15.7x | 23.3x | 23x | 19.5x | 15x | 11.5x |
| EV / EBIT | 7.92x | 6.47x | 25.8x | 57.6x | 49x | 24.4x | 18.1x | 13.6x |
| EV / FCF | 16.6x | - | 14.4x | 51.2x | -199x | 95.3x | 41.6x | 27x |
| FCF Yield | 6.03% | - | 6.93% | 1.95% | -0.5% | 1.05% | 2.4% | 3.7% |
| Dividend per Share 2 | 3.9 | 3.2 | 0.87 | 0.42 | 0.6 | 2.207 | 2.985 | 4.149 |
| Rate of return | 4.63% | 5.75% | 1.17% | 0.56% | 0.77% | 1.38% | 1.87% | 2.59% |
| EPS 2 | 7.69 | 6.33 | 1.73 | 0.83 | 2.16 | 4.395 | 6.244 | 8.224 |
| Distribution rate | 50.7% | 50.6% | 50.3% | 50.6% | 27.8% | 50.2% | 47.8% | 50.4% |
| Net sales 1 | 21,948 | 19,363 | 14,697 | 13,229 | 13,736 | 19,115 | 22,331 | 25,395 |
| EBITDA 1 | 4,879 | 3,975 | 1,818 | 1,266 | 1,310 | 3,247 | 4,163 | 5,233 |
| EBIT 1 | 4,142 | 3,237 | 1,104 | 511.4 | 614.5 | 2,586 | 3,452 | 4,423 |
| Net income 1 | 3,169 | 2,620 | 715.4 | 345.3 | 902 | 1,842 | 2,601 | 3,413 |
| Net Debt 1 | -1,983 | -2,013 | -2,434 | -1,737 | -2,272 | -3,898 | -4,795 | -6,935 |
| Reference price 2 | 84.25 | 55.65 | 74.50 | 74.90 | 77.45 | 160.00 | 160.00 | 160.00 |
| Nbr of stocks (in thousands) | 412,705 | 412,572 | 414,505 | 416,459 | 417,780 | 419,408 | - | - |
| Announcement Date | 2/22/22 A | 2/28/23 A | 2/27/24 A | 2/25/25 A | 3/4/26 A | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.39x | 13.98x | 31.73x | 0.57% | 696B | |
| 38.8x | 11.77x | 34.04x | 0.38% | 406B | |
| 34.94x | 11.63x | 28.61x | 0.35% | 411B | |
| 36.23x | 14.19x | 29.43x | 0.49% | 254B | |
| 34.3x | 7.75x | 23.62x | 1.42% | 171B | |
| 36.71x | 13.74x | 26.72x | 0.26% | 158B | |
| 37.42x | 4.03x | 18.58x | 1.38% | 97B | |
| 59.72x | 8.86x | 47.16x | 0.15% | 66.64B | |
| 45.16x | 12.03x | 33.92x | 0.13% | 62.68B | |
| Average | 40.52x | 10.89x | 30.42x | 0.57% | 258.09B | |
| Weighted average by Cap. | 38.85x | 12.11x | 30.34x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 522 Stock
- ASMVF Stock
- Valuation ASMPT Limited
Select your edition
All financial news and data tailored to specific country editions
