|
Real-time Estimate
Cboe Europe
17:14:56 27/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 5.690 CHF | -0.87% |
|
-1.21% | +49.74% |
| 09-08 | Ascom Holding Ag Secures Major Framework Agreement and Project Awards with Helse Sør-Øst Rhf | CI |
| 09-08 | Ascom Wins CHF80 Million Communication Technology Framework Deal in Norway | MT |
Company Valuation: Ascom Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 423.3 | 266.8 | 295.2 | 149.4 | 137.2 | 189 | - | - |
| Change | - | -36.96% | 10.61% | -49.38% | -8.17% | 37.72% | - | - |
| Enterprise Value (EV) 1 | 393.8 | 256.4 | 275.9 | 135.9 | 107.6 | 155.9 | 146.8 | 138.8 |
| Change | - | -34.87% | 7.57% | -50.73% | -20.82% | 44.85% | -5.84% | -5.41% |
| P/E | 31.8x | 24.8x | 17.1x | 41.6x | 9.1x | 13.4x | 12.3x | 11.8x |
| PBR | 5.3x | 3.64x | 3.75x | 2.01x | 1.63x | 2.24x | 2.08x | 1.94x |
| PEG | - | -1.3x | 0.3x | -0.5x | 0x | 7.6x | 1.35x | 2.82x |
| Capitalization / Revenue | 1.45x | 0.9x | 0.99x | 0.52x | 0.47x | 0.63x | 0.62x | 0.6x |
| EV / Revenue | 1.35x | 0.86x | 0.93x | 0.47x | 0.37x | 0.52x | 0.48x | 0.44x |
| EV / EBITDA | 13.7x | 10.7x | 9.17x | 6.38x | 3.14x | 4.7x | 4.15x | 3.81x |
| EV / EBIT | 24.9x | 18.3x | 13.7x | 17.9x | 5.3x | 7.6x | 6.59x | 6.07x |
| EV / FCF | -3,938x | -80.1x | 16.9x | 30.2x | 5.01x | 14.6x | 11x | 9.44x |
| FCF Yield | -0.03% | -1.25% | 5.91% | 3.31% | 20% | 6.86% | 9.13% | 10.6% |
| Dividend per Share 2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2667 | 0.3 |
| Rate of return | 1.7% | 2.69% | 3.65% | 2.4% | 2.62% | 3.48% | 4.65% | 5.23% |
| EPS 2 | 0.37 | 0.3 | 0.48 | 0.1 | 0.42 | 0.4274 | 0.4664 | 0.486 |
| Distribution rate | 54.1% | 66.7% | 62.5% | 100% | 23.8% | 46.8% | 57.2% | 61.7% |
| Net sales 1 | 291.5 | 297.4 | 297.3 | 286.7 | 292.1 | 298.7 | 305.2 | 313.3 |
| EBITDA 1 | 28.7 | 23.9 | 30.1 | 21.3 | 34.3 | 33.18 | 35.36 | 36.42 |
| EBIT 1 | 15.8 | 14 | 20.2 | 7.6 | 20.3 | 20.52 | 22.27 | 22.87 |
| Net income 1 | 13.5 | 11 | 17.4 | 3.7 | 15.1 | 14.86 | 16.11 | 16.7 |
| Net Debt 1 | -29.5 | -10.4 | -19.3 | -13.5 | -29.6 | -33.09 | -42.19 | -50.13 |
| Reference price 2 | 11.760 | 7.430 | 8.220 | 4.160 | 3.820 | 5.740 | 5.740 | 5.740 |
| Nbr of stocks (in thousands) | 35,993 | 35,915 | 35,909 | 35,917 | 35,919 | 32,920 | - | - |
| Announcement Date | 3/9/22 A | 3/8/23 A | 3/5/24 A | 3/12/25 A | 3/9/26 A | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.43x | 0.52x | 4.7x | 3.48% | 228M | |
| 26.86x | 6.02x | 15.58x | 1.55% | 435B | |
| 46.46x | 16.41x | 32.9x | -.--% | 224B | |
| 15.39x | 0.62x | 11.17x | 2.94% | 139B | |
| 19.23x | 5.98x | 14.43x | 0.64% | 104B | |
| 35.14x | 6.81x | 19.73x | 0.99% | 80.37B | |
| 37.86x | 11.33x | 25.3x | -.--% | 74.11B | |
| 28.97x | 6.63x | 21.85x | 1.41% | 56.49B | |
| 44.14x | 1.97x | 12.47x | 1.95% | 49.17B | |
| 17.26x | 2.75x | 11.5x | 4.12% | 48.06B | |
| Average | 28.47x | 5.90x | 16.96x | 1.71% | 121B | |
| Weighted average by Cap. | 30.14x | 7.43x | 19.05x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCN Stock
- Valuation Ascom Holding AG
Select your edition
All financial news and data tailored to specific country editions
