Company Valuation: AS Rigas kugu buvetava

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 0.8404 1.517 1.284 0.6945 0.5813 0.6361
Change - 80.56% -15.38% -45.91% -16.3% 9.44%
Enterprise Value (EV) 1 7.522 4.362 4.227 3.835 3.284 3.37
Change - -42.01% -3.1% -9.26% -14.37% 2.62%
P/E -0.13x -1.84x -0.13x -2.43x 0.58x -0.62x
PBR 0.04x 0.13x 0.84x 0.61x 0.3x 0.7x
PEG - 0x -0x 0x -0x 0x
Capitalization / Revenue 0.21x 5.47x 2.03x 0.33x 0.35x 0.37x
EV / Revenue 1.87x 15.7x 6.67x 1.83x 1.96x 1.93x
EV / EBITDA -2.1x 0.85x -2.09x -32.4x -3.1x -2.97x
EV / EBIT -1.72x 1x -1.59x -12.5x -2.71x -2.66x
EV / FCF 3.22x -5.2x -5.66x 6.23x -1.29x 3.32x
FCF Yield 31.1% -19.2% -17.7% 16% -77.2% 30.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.569 -0.0706 -0.847 -0.0245 0.0862 -0.0882
Distribution rate - - - - - -
Net sales 1 4.028 0.2774 0.6335 2.096 1.675 1.742
EBITDA 1 -3.588 5.132 -2.024 -0.1183 -1.059 -1.134
EBIT 1 -4.368 4.367 -2.652 -0.3061 -1.211 -1.267
Net income 1 -6.645 -0.824 -9.886 -0.2855 1.007 -1.03
Net Debt 1 6.682 2.844 2.943 3.141 2.703 2.734
Reference price 2 0.0720 0.1300 0.1100 0.0595 0.0498 0.0545
Nbr of stocks (in thousands) 11,672 11,672 11,672 11,672 11,672 11,672
Announcement Date 12/19/19 A 11/24/20 A 3/16/22 A 4/29/22 A 5/9/23 A 7/13/26 A
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.09M
13.42x0.66x4.94x2.53% 39.63B
14.89x2.95x11.63x - 22.8B
9.94x0.95x5.43x3.73% 20.2B
4.52x0.21x1.09x8.35% 12.45B
9.12x1.19x8.39x0% 10.64B
12.61x1.01x8.02x0.48% 10.15B
23.3x2.68x16.19x2.97% 5.28B
11.31x0.62x5.98x2.81% 4.74B
23.54x0.64x8.21x-.--% 4.66B
Average 13.63x 1.21x 7.76x 2.61% 13.05B
Weighted average by Cap. 12.56x 1.21x 6.95x 2.91%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AS Rigas kugu buvetava

Historical PBR trend

Valuation ratios - PBR - AS Rigas kugu buvetava

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AS Rigas kugu buvetava

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AS Rigas kugu buvetava

  1. Stock Market
  2. Stocks
  3. RKB1R Stock
  4. Valuation AS Rigas kugu buvetava