Valuation ArcelorMittal Xetra

Stocks

Market Closed - Xetra 18:35:51 01/10/2026 +03			Pre-market 08:23:06
56.84 ^EUR	-4.28%		57.53	+1.21%

09-30	European Stocks Close Lower in Wednesday Trading; UK GDP Growth Slows Slightly in Q2	MT
09-30	ArcelorMittal Plans Year-End Decision on $961 Million Brazil Mill Expansion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	48,170	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	37.99%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	55,979	54,648	53,140
Change	-	-28.72%	12.73%	-12.6%	83.73%	30.67%	-2.38%	-2.76%
P/E	2.37x	2.58x	26x	13.7x	11.2x	14.5x	8.96x	8.28x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.85x	0.78x	0.72x
PEG	-	-0.1x	-0.3x	0.2x	0x	2.1x	0.1x	1.01x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.72x	0.66x	0.65x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.83x	0.75x	0.72x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	6.77x	5.12x	4.85x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	11.6x	7.67x	7.3x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	31.9x	19.6x	17x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	3.14%	5.1%	5.87%
Dividend per Share ²	0.38	0.4	0.5	0.55	0.6	0.6254	0.6704	0.6984
Rate of return	1.19%	1.52%	1.76%	2.37%	1.31%	0.98%	1.05%	1.09%
EPS ²	13.49	10.18	1.09	1.69	4.11	4.394	7.131	7.718
Distribution rate	2.82%	3.93%	45.9%	32.5%	14.6%	14.2%	9.4%	9.05%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	67,287	72,451	73,812
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,265	10,669	10,948
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,824	7,123	7,281
Net income ¹	14,956	9,302	919	1,339	3,152	3,274	5,137	5,430
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,810	6,479	4,970
Reference price ²	32.01	26.26	28.38	23.22	45.90	63.88	63.88	63.88
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	754,042	-	-
Announcement Date	2/10/22 A	2/9/23 A	2/8/24 A	2/6/25 A	2/5/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VALE S.A.	8.35x	1.77x	4.58x	7.61%	57.29B
NUCOR CORPORATION	12.72x	1.4x	7.27x	0.96%	53.54B
ARCELORMITTAL	15.34x	0.87x	7.1x	0.93%	48.17B
FORTESCUE LTD	14.03x	2.37x	5.31x	4.39%	34.59B
JSW STEEL LIMITED	20.49x	1.8x	9.95x	0.56%	31.18B
STEEL DYNAMICS, INC.	13.01x	1.43x	8.33x	0.96%	32.42B
TATA STEEL LIMITED	13.22x	1.17x	7.09x	2.27%	23.22B
NIPPON STEEL CORPORATION	11.62x	0.75x	6.69x	3.68%	21.57B
RELIANCE, INC.	16.51x	1.19x	10.86x	1.29%	20.07B
Average	13.92x	1.42x	7.46x	2.52%	35.78B
Weighted average by Cap.	13.46x	1.46x	7.09x	2.76%