|
Market Closed -
Swiss Exchange
19:30:30 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 197.00 CHF | -.--% |
|
-2.96% | -6.19% |
| 09-21 | APG|SGA SA(SWX:APGN) added to S&P Global BMI Index | CI |
| 08-21 | APG SGA Finalizes Sale Process for Swiss Property | MT |
Company Valuation: APG|SGA SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 595.4 | 480.7 | 548.1 | 597.5 | 629.4 | 590.6 | - | - |
| Change | - | -19.26% | 14.01% | 9.02% | 5.33% | -6.17% | - | - |
| Enterprise Value (EV) 1 | 523 | 427.4 | 496.5 | 597.5 | 576.4 | 543.4 | 547.1 | 550.6 |
| Change | - | -18.28% | 16.16% | 20.36% | -3.54% | -5.72% | 0.68% | 0.65% |
| P/E | - | - | - | - | - | 17.4x | 17.6x | 17.1x |
| PBR | 5.86x | 5.27x | 6.54x | - | 8.64x | 8.79x | 9.17x | 9.6x |
| PEG | - | - | - | - | - | - | -22.08x | 5.63x |
| Capitalization / Revenue | 2.24x | 1.55x | 1.68x | - | 1.92x | 1.68x | 1.68x | 1.66x |
| EV / Revenue | 1.97x | 1.38x | 1.52x | - | 1.76x | 1.55x | 1.55x | 1.55x |
| EV / EBITDA | 20.3x | 10.6x | 11.8x | 12.9x | 13.4x | 11.1x | 10.9x | 10.7x |
| EV / EBIT | 34.1x | 14.6x | 15.6x | 16.4x | 17.3x | 13.7x | 13.4x | 13.2x |
| EV / FCF | 95.4x | 30.6x | 16.6x | - | - | 17.6x | 17x | 16.7x |
| FCF Yield | 1.05% | 3.27% | 6.04% | - | - | 5.69% | 5.87% | 5.97% |
| Dividend per Share 2 | 11 | 11 | 11 | 12 | 12 | 12.02 | 12.27 | 12.02 |
| Rate of return | 5.53% | 6.85% | 6.01% | 6.02% | 5.71% | 6.1% | 6.23% | 6.1% |
| EPS 2 | - | - | - | - | - | 11.29 | 11.2 | 11.54 |
| Distribution rate | - | - | - | - | - | 106% | 110% | 104% |
| Net sales 1 | 266.1 | 310.6 | 325.6 | - | 327 | 350.8 | 352.1 | 354.7 |
| EBITDA 1 | 25.83 | 40.21 | 41.98 | 46.18 | 43.14 | 48.75 | 50.33 | 51.4 |
| EBIT 1 | 15.34 | 29.37 | 31.79 | 36.53 | 33.23 | 39.68 | 40.77 | 41.75 |
| Net income 1 | - | - | - | - | - | 33.8 | 33.6 | 34.6 |
| Net Debt 1 | -72.36 | -53.31 | -51.6 | - | -53.02 | -47.15 | -43.47 | -39.93 |
| Reference price 2 | 199.00 | 160.50 | 183.00 | 199.50 | 210.00 | 197.00 | 197.00 | 197.00 |
| Nbr of stocks (in thousands) | 2,992 | 2,995 | 2,995 | 2,995 | 2,997 | 2,998 | - | - |
| Announcement Date | 3/16/22 A | 3/15/23 A | 2/27/24 A | 3/13/25 A | 3/12/26 A | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.55x | 11.15x | 6.1% | 717M | |
| 14.46x | 1.58x | 7.2x | 3.92% | 27.92B | |
| 9.77x | 1.04x | 6.04x | 4.05% | 22.17B | |
| 13.35x | 5.94x | 10.44x | 6.35% | 11.41B | |
| 11.79x | 0.81x | 5.1x | -.--% | 6.24B | |
| 140.76x | 0.53x | 132.51x | - | 6.21B | |
| 26.84x | 0.74x | 4.53x | 3.61% | 5.86B | |
| -61.65x | 1.94x | 8.14x | 0% | 5.85B | |
| 16.08x | 1.34x | 4.15x | 2.92% | 5.77B | |
| 15x | 0.5x | 5.06x | 1.6% | 4.09B | |
| Average | 20.71x | 1.60x | 19.43x | 3.17% | 9.62B | |
| Weighted average by Cap. | 17.49x | 1.76x | 14.92x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APGN Stock
- Valuation APG|SGA SA
Select your edition
All financial news and data tailored to specific country editions
