Valuation Anglo American plc

Equities

Real-time Estimate Cboe Europe Other stock markets 15:51:48 17/04/2026 +03			5-day change	1st Jan Change
3,598.50 ^GBX	-0.01%		+1.28%	+15.12%

03:49pm	BofA Upgrades Deutsche Börse on Strong Growth Position; Price Target, EPS Estimates Raised	MT
12:29pm	London's FTSE 100 edges lower as utilities and miners weigh	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	49,712	47,347	30,446	35,911	44,372	52,170	-	-
Change	-	-4.76%	-35.7%	17.95%	23.56%	17.57%	-	-
Enterprise Value (EV) ¹	53,628	54,265	41,061	46,534	52,943	60,961	59,878	58,444
Change	-	1.19%	-24.33%	13.33%	13.77%	15.14%	-1.78%	-2.39%
P/E ratio	5.89x	10.6x	109x	-11.7x	-12.6x	27.8x	19.8x	18.8x
PBR	1.81x	1.73x	1.22x	1.73x	2.61x	2.83x	2.63x	2.42x
PEG	-	-0.2x	-1.2x	0x	-0.8x	-0x	0.5x	3.57x
Capitalization / Revenue	1.2x	1.35x	0.99x	1.32x	2.39x	2.47x	2.4x	2.4x
EV / Revenue	1.29x	1.55x	1.34x	1.71x	2.85x	2.88x	2.76x	2.68x
EV / EBITDA	2.6x	3.74x	4.12x	5.5x	8.25x	7.66x	6.64x	6.07x
EV / EBIT	3.01x	4.54x	5.73x	9.28x	13.1x	11.4x	9.5x	8.89x
EV / FCF	4.88x	15.2x	66.2x	18.1x	24.4x	23.8x	22.7x	17.2x
FCF Yield	20.5%	6.59%	1.51%	5.52%	4.1%	4.2%	4.41%	5.82%
Dividend per Share ²	4.757	2.248	1.09	0.7267	0.23	0.6366	0.9134	0.9809
Rate of return	10.3%	5.08%	3.82%	2.16%	0.55%	1.31%	1.88%	2.01%
EPS ²	7.868	4.178	0.2612	-2.873	-3.3	1.75	2.455	2.584
Distribution rate	60.5%	53.8%	417%	-25.3%	-6.97%	36.4%	37.2%	38%
Net sales ¹	41,554	35,118	30,652	27,290	18,546	21,164	21,699	21,775
EBITDA ¹	20,634	14,495	9,958	8,460	6,417	7,956	9,023	9,627
EBIT ¹	17,790	11,963	7,168	5,012	4,035	5,367	6,306	6,574
Net income ¹	8,562	4,514	283	-3,068	-3,741	1,816	2,728	2,950
Net Debt ¹	3,916	6,918	10,615	10,623	8,571	8,791	7,707	6,274
Reference price ²	46.37	44.28	28.50	33.60	41.52	48.69	48.69	48.69
Nbr of stocks (in thousands)	1,072,107	1,069,338	1,068,292	1,068,676	1,068,676	1,071,488	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/20/25 A	2/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANGLO AMERICAN PLC	27.82x	2.88x	7.66x	1.31%	52.17B
BHP GROUP LIMITED	15.6x	3.76x	6.73x	3.69%	204B
RIO TINTO PLC	12.02x	2.95x	6.33x	4.83%	171B
GRUPO MÉXICO, S.A.B. DE C.V.	20.56x	5.2x	9.48x	2.51%	93.61B
GLENCORE PLC	14.37x	0.44x	6.24x	2.45%	88.42B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.12x	7.32x	16.22x	0.04%	73.86B
FRESNILLO PLC	30.67x	7.79x	13.12x	2.16%	35.42B
VEDANTA LIMITED	14.95x	2.18x	6.73x	4.79%	32.86B
TECK RESOURCES LIMITED	17.66x	3.31x	7.32x	0.63%	28.31B
HINDUSTAN ZINC LIMITED	18.74x	6.35x	11.71x	3.46%	26.9B
Average	19.75x	4.22x	9.15x	2.59%	80.63B
Weighted average by Cap.	17.76x	3.84x	8.31x	3.03%