|
Market Closed -
London S.E.
19:35:18 02/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 3,824.00 GBX | +3.24% |
|
+4.40% | +23.95% |
| 12:28pm | Time for a Rio-Glencore showdown! |  |
| 10-28 | Rio Tinto proposes 56% pay jump for CEO as mining sector fights for talent | RE |
Company Valuation: Anglo American plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,712 | 47,347 | 30,446 | 35,911 | 44,372 | 54,892 | - | - |
| Change | - | -4.76% | -35.7% | 17.95% | 23.56% | 23.71% | - | - |
| Enterprise Value (EV) 1 | 53,628 | 54,265 | 41,061 | 46,534 | 52,943 | 63,693 | 62,541 | 60,935 |
| Change | - | 1.19% | -24.33% | 13.33% | 13.77% | 20.3% | -1.81% | -2.57% |
| P/E | 5.89x | 10.6x | 109x | -11.7x | -12.6x | 113x | 19.6x | 19.6x |
| PBR | 1.81x | 1.73x | 1.22x | 1.73x | 2.61x | 2.43x | 2.82x | 2.61x |
| PEG | - | -0.2x | -1.2x | 0x | -0.8x | -1x | 0x | 181.06x |
| Capitalization / Revenue | 1.2x | 1.35x | 0.99x | 1.32x | 2.39x | 2.64x | 2.5x | 2.44x |
| EV / Revenue | 1.29x | 1.55x | 1.34x | 1.71x | 2.85x | 3.07x | 2.85x | 2.7x |
| EV / EBITDA | 2.6x | 3.74x | 4.12x | 5.5x | 8.25x | 7.5x | 6.39x | 5.99x |
| EV / EBIT | 3.01x | 4.54x | 5.73x | 9.28x | 13.1x | 10.7x | 8.69x | 8.47x |
| EV / FCF | 4.88x | 15.2x | 66.2x | 18.1x | 24.4x | 27.3x | 18.5x | 14.9x |
| FCF Yield | 20.5% | 6.59% | 1.51% | 5.52% | 4.1% | 3.67% | 5.4% | 6.73% |
| Dividend per Share 2 | 4.757 | 2.248 | 1.09 | 0.7267 | 0.23 | 0.6063 | 0.9892 | 1.042 |
| Rate of return | 10.3% | 5.08% | 3.82% | 2.16% | 0.55% | 1.22% | 1.99% | 2.1% |
| EPS 2 | 7.868 | 4.178 | 0.2612 | -2.873 | -3.3 | 0.44 | 2.531 | 2.534 |
| Distribution rate | 60.5% | 53.8% | 417% | -25.3% | -6.97% | 138% | 39.1% | 41.1% |
| Net sales 1 | 41,554 | 35,118 | 30,652 | 27,290 | 18,546 | 20,775 | 21,944 | 22,542 |
| EBITDA 1 | 20,634 | 14,495 | 9,958 | 8,460 | 6,417 | 8,493 | 9,787 | 10,180 |
| EBIT 1 | 17,790 | 11,963 | 7,168 | 5,012 | 4,035 | 5,971 | 7,195 | 7,195 |
| Net income 1 | 8,562 | 4,514 | 283 | -3,068 | -3,741 | 571.4 | 2,794 | 2,941 |
| Net Debt 1 | 3,916 | 6,918 | 10,615 | 10,623 | 8,571 | 8,801 | 7,649 | 6,043 |
| Reference price 2 | 46.37 | 44.28 | 28.50 | 33.60 | 41.52 | 49.62 | 49.62 | 49.62 |
| Nbr of stocks (in thousands) | 1,072,107 | 1,069,338 | 1,068,292 | 1,068,676 | 1,068,676 | 1,071,488 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/22/24 A | 2/20/25 A | 2/20/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 112.78x | 2.98x | 7.3x | 2.3% | 53.17B | |
| 15.81x | 3.7x | 6.71x | 3.67% | 206B | |
| 10.2x | 2.44x | 5.39x | 5.86% | 141B | |
| 13.27x | 3.91x | 6.46x | 3.74% | 93.36B | |
| 10.87x | 0.36x | 5.82x | 3.36% | 81.68B | |
| 25.5x | 5.71x | 15.3x | -.--% | 56.79B | |
| 10.99x | 2.71x | 5.15x | 0.59% | 29.74B | |
| 10.06x | 3.7x | 6.24x | 4.9% | 22.49B | |
| 10.27x | 3.25x | 4.92x | 5.97% | 22.06B | |
| 15.19x | 3.7x | 6.7x | 0.38% | 17.63B | |
| Average | 23.49x | 3.25x | 7.00x | 3.08% | 72.37B | |
| Weighted average by Cap. | 21.16x | 3.16x | 6.91x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AAL Stock
- Valuation Anglo American plc
Select your edition
All financial news and data tailored to specific country editions
