|
Market Closed -
Oslo Bors
17:45:00 19/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 28.00 NOK | -2.44% |
|
-0.36% | +13.82% |
| 09:17am | Andfjord Salmon Weighs NOK1.3 Billion Bond Issue to Refinance Debt | MT |
| 10-01 | Andfjord Salmon Group AS Reports Production Results for September 2026 | CI |
Company Valuation: Andfjord Salmon
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,516 | 1,559 | 1,648 | 2,772 | 2,503 | 3,393 | - | - |
| Change | - | 2.84% | 5.66% | 68.26% | -9.73% | 35.6% | - | - |
| Enterprise Value (EV) 1 | 1,541 | 1,559 | 1,648 | 3,478 | 4,049 | 5,627 | 6,440 | 6,886 |
| Change | - | 1.2% | 5.66% | 111.09% | 16.42% | 38.97% | 14.44% | 6.93% |
| P/E | -42.7x | - | - | -38.3x | -13.1x | -22.2x | -205x | 106x |
| PBR | 4.69x | - | - | 2.21x | 1.03x | 1.27x | 1.31x | 1.3x |
| PEG | - | - | - | - | -0.2x | 0.7x | 2.3x | -0x |
| Capitalization / Revenue | - | 13,768x | 44.2x | 8,557x | 2,432x | 12.2x | 3.7x | 3.48x |
| EV / Revenue | - | 13,768x | 44.2x | 10,735x | 3,935x | 20.2x | 7.01x | 7.06x |
| EV / EBITDA | -46.4x | -35.8x | -56.8x | -73.7x | -44.9x | 359x | 19.4x | 15.5x |
| EV / EBIT | -44.7x | -28.8x | -20.7x | -48.3x | -34.8x | -75.5x | 44.4x | 21.3x |
| EV / FCF | -6.73x | - | - | - | -1.89x | -4.74x | -4.32x | -54.6x |
| FCF Yield | -14.9% | - | - | - | -52.9% | -21.1% | -23.1% | -1.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.9889 | - | - | -1.07 | -1.876 | -1.26 | -0.1367 | 0.265 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 0.1133 | 37.28 | 0.324 | 1.029 | 278.7 | 918.3 | 975 |
| EBITDA 1 | -33.23 | -43.52 | -29.02 | -47.18 | -90.28 | 15.67 | 331.3 | 444.5 |
| EBIT 1 | -34.46 | -54.06 | -79.63 | -71.94 | -116.4 | -74.5 | 145 | 324 |
| Net income 1 | -35.54 | -57.42 | -69.79 | -67.86 | -163.9 | -111 | -68 | 32 |
| Net Debt 1 | 24.56 | - | - | 705.7 | 1,547 | 2,234 | 3,046 | 3,492 |
| Reference price 2 | 42.20 | 38.00 | 28.90 | 41.00 | 24.60 | 28.00 | 28.00 | 28.00 |
| Nbr of stocks (in thousands) | 35,934 | 41,039 | 57,013 | 67,619 | 101,728 | 121,192 | - | - |
| Announcement Date | 4/8/22 A | 3/16/23 A | 2/29/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -22.78x | 20.5x | 364.61x | - | 368M | |
| -152.99x | 2.35x | 21.64x | 0.15% | 34.52B | |
| -32.78x | 1.19x | 69.46x | -.--% | 15.17B | |
| 18.02x | 0.49x | 9.41x | 2.89% | 10.57B | |
| 8.91x | 1.1x | 9.07x | 4.75% | 5.23B | |
| 11.52x | 0.32x | 4.46x | 1.66% | 4.6B | |
| -15.78x | 0.66x | 17.53x | 0.13% | 4.49B | |
| -20.36x | - | - | - | 3.92B | |
| 18.65x | - | - | 3.78% | 3.52B | |
| Average | -20.84x | 3.80x | 70.88x | 1.91% | 9.15B | |
| Weighted average by Cap. | -67.76x | 1.63x | 29.10x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ANDF Stock
- Valuation Andfjord Salmon
Select your edition
All financial news and data tailored to specific country editions
