Valuation Ancom Logistics

Stocks

Market Closed - BURSA MALAYSIA 11:50:04 04/11/2026 +03			5-day change	1st Jan Change
0.0700 ^MYR	0.00%		-12.50%	-30.00%

10-15	Ancom Logistics Berhad Reports Earnings Results for the First Quarter Ended August 31, 2026	CI
07-21	Ancom Logistics Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026
Market Cap ¹	153.8	89.92	63.89	80.46	44.96	33.13
Change	-	-41.54%	-28.95%	25.93%	-44.12%	-26.32%
Enterprise Value (EV) ¹	153.5	84.34	58.02	88.96	98.39	86.18
Change	-	-45.05%	-31.2%	53.32%	10.6%	-12.41%
P/E	403x	-52.4x	-166x	-21.5x	-45x	-16.5x
PBR	6.55x	4.13x	2.99x	4.56x	2.7x	2.27x
PEG	-	0x	2.1x	-0x	0.6x	-0x
Capitalization / Revenue	5.05x	3x	2.09x	2.56x	1.35x	0.94x
EV / Revenue	5.04x	2.82x	1.9x	2.83x	2.95x	2.45x
EV / EBITDA	23.4x	16.9x	9.2x	19.9x	18.5x	14.2x
EV / EBIT	62.9x	102x	31.7x	284x	28.1x	23.5x
EV / FCF	19.7x	10.9x	33.9x	-9.08x	-16.9x	67.4x
FCF Yield	5.07%	9.19%	2.95%	-11%	-5.9%	1.48%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000807	-0.003627	-0.000813	-0.007904	-0.002112	-0.004253
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.48	29.95	30.56	31.44	33.38	35.2
EBITDA ¹	6.572	4.991	6.308	4.462	5.325	6.073
EBIT ¹	2.441	0.826	1.833	0.313	3.5	3.674
Net income ¹	0.382	-1.717	-0.385	-3.741	-1	-2.013
Net Debt ¹	-0.34	-5.583	-5.87	8.503	53.43	53.05
Reference price ²	0.3250	0.1900	0.1350	0.1700	0.0950	0.0700
Nbr of stocks (in thousands)	473,286	473,286	473,286	473,286	473,286	473,286
Announcement Date	9/30/21 A	9/28/22 A	9/27/23 A	9/30/24 A	9/30/25 A	9/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ANCOM LOGISTICS	-	-	-	-	8.13M
AP MOLLER MAERSK	6.48x	0.66x	3.03x	5.7%	48.22B
COSCO SHIPPING HOLDINGS CO., LTD.	5.6x	0.59x	2.16x	9.32%	39.13B
HAPAG-LLOYD AG	22.2x	1.28x	6.88x	2.07%	26.15B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	5.74x	2.99x	5.09x	5.26%	20.97B
NIPPON YUSEN KABUSHIKI KAISHA	10.91x	1.46x	10.62x	4.07%	18.77B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.16x	1.2x	3.41x	7.61%	17.58B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.54x	4x	9.6x	7.77%	16.3B
HMM CO.,LTD	9.63x	0.97x	3.93x	3.03%	16.31B
MITSUI O.S.K. LINES, LTD.	7.8x	2.01x	13.81x	2.71%	16.44B
Average	9.56x	1.68x	6.50x	5.28%	21.99B
Weighted average by Cap.	9.18x	1.43x	5.57x	5.62%