Valuation AMR Asia Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 29/09/2026			5-day change	1st Jan Change
0.4000 ^THB	0.00%		-4.76%	-6.98%

08-17	AMR Asia Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-10	AMR Asia Utilizes 977 Million Baht From IPO Proceeds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	3,750	2,416	1,034	549.4	254
Change	-	-35.57%	-57.21%	-46.86%	-53.76%
Enterprise Value (EV) ¹	2,783	1,953	1,090	618.7	454.2
Change	-	-29.82%	-44.17%	-43.26%	-26.59%
P/E	21x	495x	-3.05x	-5.02x	-1.66x
PBR	2.62x	1.75x	1.04x	0.62x	0.35x
PEG	-0.5x	-5.1x	0x	0.1x	-0x
Capitalization / Revenue	2.33x	1.77x	1.36x	0.7x	0.4x
EV / Revenue	1.73x	1.43x	1.44x	0.79x	0.71x
EV / EBITDA	11.7x	105x	-2.95x	-5.54x	-3.52x
EV / EBIT	12.3x	266x	-2.86x	-5.02x	-3.18x
EV / FCF	-22x	-4.43x	-5.66x	18.1x	-6.13x
FCF Yield	-4.55%	-22.6%	-17.7%	5.51%	-16.3%
Dividend per Share ²	0.16	0.05	-	-	-
Rate of return	2.56%	1.23%	-	-	-
EPS ²	0.298	0.008198	-0.573	-0.1854	-0.2596
Distribution rate	53.7%	610%	-	-	-
Net sales ¹	1,609	1,364	758.8	783	636.5
EBITDA ¹	237.8	18.53	-370.1	-111.7	-129.1
EBIT ¹	225.7	7.34	-380.7	-123.2	-142.7
Net income ¹	178.8	4.914	-339	-109.5	-153.4
Net Debt ¹	-967.3	-463	56.69	69.34	200.2
Reference price ²	6.2500	4.0600	1.7500	0.9300	0.4300
Nbr of stocks (in thousands)	600,000	595,081	590,710	590,710	590,710
Announcement Date	2/28/22 A	2/23/23 A	2/28/24 A	2/27/25 A	2/26/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	55.6x	2.57x	24.51x	0.07%	96.88B
VINCI	12.23x	1.05x	5.75x	4.78%	70.03B
COMFORT SYSTEMS USA, INC.	34.14x	4.29x	23.31x	0.2%	58.27B
LARSEN & TOUBRO LIMITED	25.33x	1.96x	19.28x	1.17%	54.03B
FERROVIAL N.V.	50.85x	4.05x	25.61x	1.91%	39.9B
HOCHTIEF AG	26.99x	0.68x	11.16x	2.29%	33.69B
EMCOR GROUP, INC.	23.37x	1.59x	14.71x	0.2%	33.77B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.59x	0.43x	6.83x	2.81%	29.14B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.87x	0.31x	5.93x	5.79%	25.97B
Average	28.33x	1.88x	15.23x	2.13%	49.07B
Weighted average by Cap.	31.89x	2.12x	16.81x	1.83%