Valuation Amphenol Corporation London S.E.

Stocks

Market Closed - London S.E. 16:30:01 24/09/2026 +03			5-day change	1st Jan Change
80.26 ^USD	-3.74%		+3.12%	+18.19%

09-23	Bernstein Initiates Amphenol at Outperform With $99 Price Target	MT
09-22	BNP Paribas Adjusts Price Target on Amphenol to $110 From $215, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,304	45,310	59,310	83,730	165,419	204,873	-	-
Change	-	-13.37%	30.9%	41.17%	97.56%	23.85%	-	-
Enterprise Value (EV) ¹	55,906	48,515	62,173	87,299	169,790	216,050	211,734	202,756
Change	-	-13.22%	28.15%	40.41%	94.49%	27.25%	-2%	-4.24%
P/E	34.4x	24.9x	31.9x	36.2x	40.5x	32.6x	25.3x	21.9x
PBR	8.68x	6.74x	7.07x	8.58x	12.4x	11.1x	8.14x	6.25x
PEG	-	1.2x	19.52x	1.5x	0.5x	0.6x	0.9x	1.4x
Capitalization / Revenue	4.81x	3.59x	4.72x	5.5x	7.16x	5.77x	4.87x	4.33x
EV / Revenue	5.14x	3.84x	4.95x	5.73x	7.35x	6.08x	5.03x	4.28x
EV / EBITDA	21.7x	16.2x	20.7x	22.5x	24.4x	18.5x	15.4x	13.1x
EV / EBIT	25.7x	18.6x	24x	26.4x	28.1x	21.3x	17.3x	14.7x
EV / FCF	47.4x	27.1x	28.8x	40.5x	38.7x	34x	27.8x	22x
FCF Yield	2.11%	3.69%	3.47%	2.47%	2.59%	2.94%	3.59%	4.55%
Dividend per Share ²	0.1588	0.2025	0.2125	0.275	0.3725	0.5719	0.5593	0.6287
Rate of return	0.73%	1.06%	0.86%	0.79%	0.55%	0.69%	0.67%	0.76%
EPS ²	0.635	0.765	0.7775	0.96	1.67	2.548	3.279	3.787
Distribution rate	25%	26.5%	27.3%	28.6%	22.3%	22.4%	17.1%	16.6%
Net sales ¹	10,876	12,623	12,555	15,223	23,095	35,534	42,068	47,333
EBITDA ¹	2,571	3,000	3,001	3,875	6,972	11,653	13,722	15,471
EBIT ¹	2,176	2,607	2,594	3,302	6,050	10,139	12,213	13,825
Net income ¹	1,591	1,902	1,928	2,424	4,270	6,543	8,517	9,638
Net Debt ¹	3,603	3,205	2,862	3,569	4,371	11,178	6,862	-2,117
Reference price ²	21.86	19.04	24.78	34.72	67.57	83.08	83.08	83.08
Nbr of stocks (in thousands)	2,392,111	2,380,378	2,393,241	2,411,226	2,448,111	2,465,967	-	-
Announcement Date	1/26/22 A	1/25/23 A	1/24/24 A	1/22/25 A	1/28/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	32.6x	6.08x	18.54x	0.69%	205B
HON HAI PRECISION INDUSTRY CO., LTD.	13.44x	0.3x	6.73x	3.74%	110B
EOPTOLINK TECHNOLOGY INC., LTD.	28.32x	10.19x	20.7x	0.45%	90.3B
MURATA MANUFACTURING CO., LTD.	38.66x	6.34x	20.72x	0.9%	89.57B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	72.32x	7.72x	35.86x	0.19%	81.1B
LUXSHARE PRECISION INDUSTRY CO., LTD.	18.56x	1.1x	12.36x	0.69%	62.63B
COHERENT CORP.	39.26x	5.52x	20.77x	0.01%	56.91B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD.	63.78x	29.24x	66.32x	0.4%	43.51B
CELESTICA INC.	32.15x	2.03x	21.96x	-.--%	42.91B
Average	37.68x	7.61x	24.89x	0.79%	86.9B
Weighted average by Cap.	35.28x	6.57x	21.68x	0.96%