|
Market Closed -
Singapore S.E.
05:08:50 09/12/2024 +03
|
5-day change | 1st Jan Change | ||
| 0.0680 SGD | +1.49% |
|
-.--% | - |
| 07-09 | AMOS Group Limited Announces Change of Financial Year End | CI |
| 07-01 | AMOS Group to Dispose of Minority Stake in Units | MT |
Company Valuation: AMOS Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 41.56 | 36.61 | 27.08 | 8.333 | 14.17 | 14.17 |
| Change | - | -11.91% | -26.02% | -69.23% | 70% | 0% |
| Enterprise Value (EV) 1 | 72 | 60.76 | 45.47 | 24.21 | 26.5 | 26.27 |
| Change | - | -15.61% | -25.17% | -46.76% | 9.47% | -0.87% |
| P/E | -2.02x | -2.63x | -2.01x | -0.34x | -1.42x | -0.98x |
| PBR | 0.45x | 0.38x | 0.3x | 0.13x | 0.25x | 0.33x |
| PEG | - | 0.1x | 0.1x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.38x | 0.37x | 0.27x | 0.11x | 0.24x | 0.53x |
| EV / Revenue | 0.66x | 0.61x | 0.46x | 0.33x | 0.46x | 0.98x |
| EV / EBITDA | -11x | -10.5x | -14.8x | -3.34x | -5.54x | -3.36x |
| EV / EBIT | -5.4x | -4.97x | -5.21x | -2.02x | -3.22x | -2.47x |
| EV / FCF | 8.21x | -56.7x | 6.89x | 2.23x | 6.79x | 4.92x |
| FCF Yield | 12.2% | -1.76% | 14.5% | 44.9% | 14.7% | 20.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1585 | -0.0778 | -0.0647 | -0.118 | -0.048 | -0.0691 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 108.5 | 99.35 | 99.38 | 74.47 | 58.11 | 26.75 |
| EBITDA 1 | -6.533 | -5.791 | -3.076 | -7.253 | -4.782 | -7.828 |
| EBIT 1 | -13.34 | -12.22 | -8.724 | -12.01 | -8.225 | -10.65 |
| Net income 1 | -20.58 | -13.86 | -11.77 | -24.58 | -9.998 | -14.4 |
| Net Debt 1 | 30.44 | 24.16 | 18.39 | 15.87 | 12.33 | 12.1 |
| Reference price 2 | 0.3200 | 0.2050 | 0.1300 | 0.0400 | 0.0680 | 0.0680 |
| Nbr of stocks (in thousands) | 129,869 | 178,569 | 208,331 | 208,331 | 208,331 | 208,331 |
| Announcement Date | 7/13/21 A | 7/12/22 A | 7/12/23 A | 7/10/24 A | 7/15/25 A | 7/14/26 A |
1SGD in Million2SGD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.08M | |
| 28.44x | 5.1x | 18.59x | 0.92% | 111B | |
| 29.39x | 4.61x | 17.46x | 1.83% | 83.61B | |
| 29.04x | 3.32x | 19.16x | 0.72% | 63.58B | |
| 40.86x | 6.38x | 28.14x | 1.87% | 59.56B | |
| 36.88x | 7.46x | 21.85x | -.--% | 53.59B | |
| 24x | 4.53x | 15.6x | 2.64% | 33.25B | |
| 20.68x | 1.77x | 12.74x | 2.27% | 30.08B | |
| 29.33x | 3.89x | 14.65x | 0.12% | 28.51B | |
| 21.88x | 3.18x | 13.69x | 1.07% | 26.5B | |
| Average | 28.94x | 4.47x | 17.99x | 1.27% | 48.97B | |
| Weighted average by Cap. | 30.03x | 4.78x | 18.93x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 49B Stock
- Valuation AMOS Group Limited
Select your edition
All financial news and data tailored to specific country editions
