|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 48.00 PLN | -0.41% |
|
-9.26% | -23.20% |
| 05-29 | Amica Q1 net profit at 4.2 mln zlotys | RE |
| 05-29 | Amica S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Amica S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 862 | 581.5 | 636.7 | 398.1 | 479.5 | 368.2 | - | - |
| Change | - | -32.54% | 9.5% | -37.47% | 20.42% | -23.2% | - | - |
| Enterprise Value (EV) 1 | 1,165 | 581.5 | 714.4 | 503.6 | 530.8 | 406.2 | 379.2 | 368.2 |
| Change | - | -50.1% | 22.86% | -29.5% | 5.38% | -23.46% | -6.65% | -2.9% |
| P/E | - | -60.2x | - | 30.2x | - | - | - | - |
| PBR | - | 0.53x | - | 0.38x | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.25x | 0.17x | 0.22x | 0.15x | 0.2x | 0.14x | 0.13x | 0.13x |
| EV / Revenue | 0.34x | 0.17x | 0.25x | 0.2x | 0.22x | 0.16x | 0.13x | 0.13x |
| EV / EBITDA | 5.4x | 6.63x | 5.21x | 4.02x | 3.95x | 2.86x | 2.47x | 2x |
| EV / EBIT | 7.77x | 32.1x | 8.58x | 7.75x | 7.2x | 5.29x | 3.61x | 3.04x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 3.5 | - | 2.5 | 2 | - | - | - |
| Rate of return | - | 4.62% | - | 4.82% | 3.2% | - | - | - |
| EPS 2 | - | -1.26 | - | 1.72 | - | - | - | - |
| Distribution rate | - | -278% | - | 145% | - | - | - | - |
| Net sales 1 | 3,434 | 3,416 | 2,838 | 2,574 | 2,411 | 2,617 | 2,838 | 2,936 |
| EBITDA 1 | 215.8 | 87.7 | 137.1 | 125.4 | 134.4 | 142 | 153.5 | 184 |
| EBIT 1 | 149.9 | 18.1 | 83.3 | 65 | 73.7 | 76.83 | 105 | 121 |
| Net income 1 | 111.7 | -8.1 | -4 | 13.2 | 17.5 | 27.5 | 53 | 67 |
| Net Debt 1 | 303.4 | - | 77.7 | 105.5 | 51.3 | 38 | 11 | - |
| Reference price 2 | 113.00 | 75.80 | 83.00 | 51.90 | 62.50 | 48.00 | 48.00 | 48.00 |
| Nbr of stocks (in thousands) | 7,628 | 7,671 | 7,671 | 7,671 | 7,671 | 7,671 | - | - |
| Announcement Date | 3/31/22 A | 3/31/23 A | 4/2/24 A | 4/11/25 A | 4/10/26 A | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.16x | 2.86x | - | 97.27M | |
| 7.24x | 0.99x | 4.91x | 7.65% | 31.51B | |
| 10.28x | 0.26x | 4.6x | 5.05% | 4.66B | |
| 14.42x | 1.06x | 8.64x | 2.03% | 4.41B | |
| 9.21x | 1.52x | 5.88x | 3.54% | 4.2B | |
| 12.94x | 0.86x | 9.31x | 0.79% | 3.82B | |
| 25.21x | 0.52x | 8.33x | 2.21% | 2.64B | |
| 16.55x | - | - | 5.29% | 2.4B | |
| 10.2x | 1.22x | 7.71x | 6.96% | 2.11B | |
| 21.57x | - | - | 1.98% | 1.95B | |
| Average | 14.18x | 0.82x | 6.53x | 3.94% | 5.78B | |
| Weighted average by Cap. | 10.36x | 0.95x | 5.86x | 5.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMC Stock
- Valuation Amica S.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
