|
Market Closed -
Sao Paulo
20:02:32 08/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 207.84 BRL | +0.19% |
|
-5.81% | -10.51% |
| 09-15 | Amcor Launches Pet Food Cup in China in Collaboration With Pet Food Brand | MT |
| 09-14 | Amcor Sees Modestly Positive Volume Trends in September Quarter, Says Jefferies | MT |
Company Valuation: Amcor plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,442 | 14,325 | 14,126 | 20,989 | 20,034 | 19,272 | - | - |
| Change | - | -22.33% | -1.39% | 48.58% | -4.55% | -3.8% | - | - |
| Enterprise Value (EV) 1 | 24,157 | 20,382 | 20,237 | 34,260 | 32,931 | 31,706 | 31,136 | 30,958 |
| Change | - | -15.63% | -0.71% | 69.29% | -3.88% | -3.72% | -1.8% | -0.57% |
| P/E | 23.5x | 14.2x | 19.4x | 28.7x | 18.2x | 13.7x | 12.8x | 11.5x |
| PBR | 4.53x | 3.61x | 3.11x | 1.81x | 1.7x | 1.62x | 1.58x | 1.53x |
| PEG | - | 0.4x | -0.7x | -0.8x | 0.4x | 0.5x | 2x | 1x |
| Capitalization / Revenue | 1.27x | 0.97x | 1.04x | 1.4x | 0.85x | 0.81x | 0.8x | 0.79x |
| EV / Revenue | 1.66x | 1.39x | 1.48x | 2.28x | 1.4x | 1.33x | 1.29x | 1.27x |
| EV / EBITDA | 11.4x | 10.1x | 10.3x | 15.7x | 8.97x | 8.15x | 7.73x | 7.46x |
| EV / EBIT | 14.2x | 12.7x | 13x | 19.9x | 11.7x | 10.3x | 9.82x | 9.48x |
| EV / FCF | 24.2x | 27.7x | 24.4x | 42.3x | 26.8x | 15.9x | 17.1x | 16.5x |
| FCF Yield | 4.14% | 3.61% | 4.1% | 2.36% | 3.73% | 6.3% | 5.83% | 6.08% |
| Dividend per Share 2 | 2.4 | 2.45 | 2.5 | 2.55 | 2.588 | 2.617 | 2.65 | 2.75 |
| Rate of return | 3.86% | 4.91% | 5.11% | 5.55% | 5.97% | 6.27% | 6.35% | 6.59% |
| EPS 2 | 2.645 | 3.525 | 2.525 | 1.6 | 2.38 | 3.052 | 3.248 | 3.632 |
| Distribution rate | 90.7% | 69.5% | 99% | 159% | 109% | 85.7% | 81.6% | 75.7% |
| Net sales 1 | 14,544 | 14,694 | 13,640 | 15,009 | 23,506 | 23,793 | 24,094 | 24,369 |
| EBITDA 1 | 2,117 | 2,018 | 1,962 | 2,186 | 3,673 | 3,892 | 4,029 | 4,151 |
| EBIT 1 | 1,701 | 1,608 | 1,560 | 1,723 | 2,813 | 3,065 | 3,171 | 3,265 |
| Net income 1 | 805 | 1,048 | 730 | 511 | 1,106 | 1,538 | 1,685 | 1,940 |
| Net Debt 1 | 5,715 | 6,057 | 6,111 | 13,271 | 12,897 | 12,434 | 11,864 | 11,686 |
| Reference price 2 | 62.15 | 49.90 | 48.90 | 45.95 | 43.35 | 41.72 | 41.72 | 41.72 |
| Nbr of stocks (in thousands) | 296,735 | 287,064 | 288,869 | 456,770 | 462,146 | 461,946 | - | - |
| Announcement Date | 8/17/22 A | 8/16/23 A | 8/15/24 A | 8/14/25 A | 8/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.67x | 1.33x | 8.15x | 6.27% | 19.27B | |
| 18.23x | 2.91x | 8.21x | 3.37% | 18B | |
| 16.68x | 1.42x | 9.8x | 1.37% | 15.47B | |
| 17.63x | 1.73x | 10.55x | 2.36% | 12.72B | |
| 14.57x | 1.22x | 7.97x | 1.29% | 11.64B | |
| 18.34x | 2.19x | 10.37x | 1.52% | 11.32B | |
| 29.65x | 1.1x | 8.15x | 2.87% | 8.64B | |
| 22.58x | 2.09x | 10.09x | 1.61% | 7.65B | |
| Average | 18.92x | 1.75x | 9.16x | 2.58% | 13.09B | |
| Weighted average by Cap. | 17.95x | 1.78x | 9.06x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMCR Stock
- A1CR34 Stock
- Valuation Amcor plc
Select your edition
All financial news and data tailored to specific country editions
