Valuation AMCON Distributing Company

Stocks

Market Closed - NYSE 23:10:00 26/10/2026 +03			5-day change	1st Jan Change
64.55 ^USD	+7.01%		+7.58%	-12.61%

08-05	AMCON Distributing Company Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
07-29	Amcon Distributing Keeps Quarterly Dividend at $0.12 per Share, Payable Aug. 28 to Holders of Record Aug. 7	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	36.49	82.14	122.8	125.4	91.37	73.43
Change	-	125.14%	49.5%	2.1%	-27.13%	-19.64%
Enterprise Value (EV) ¹	120.6	149.1	242.9	302.1	259.5	246.7
Change	-	23.65%	62.91%	24.41%	-14.1%	-4.95%
P/E	6.62x	5.45x	7.35x	10.6x	20.3x	124x
PBR	0.54x	1.06x	1.32x	1.2x	0.82x	0.64x
PEG	-	0x	1.63x	-0.3x	-0.3x	-1.4x
Capitalization / Revenue	0.03x	0.06x	0.08x	0.06x	0.04x	0.03x
EV / Revenue	0.11x	0.12x	0.16x	0.15x	0.12x	0.11x
EV / EBITDA	9.51x	7.13x	9.25x	9.01x	9.45x	11.8x
EV / EBIT	12.6x	8.36x	10.7x	11.6x	14.4x	22.2x
EV / FCF	12.5x	7.89x	-5.18x	-15.1x	10.3x	22x
FCF Yield	7.98%	12.7%	-19.3%	-6.63%	9.69%	4.54%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.48
Rate of return	1.11%	0.48%	0.34%	0.35%	0.5%	0.63%
EPS ²	6.507	18.24	19.06	12.97	4.767	0.6133
Distribution rate	7.38%	2.63%	2.52%	3.7%	10.1%	78.3%
Net sales ¹	1,128	1,268	1,544	1,975	2,141	2,255
EBITDA ¹	12.68	20.92	26.25	33.54	27.48	20.94
EBIT ¹	9.566	17.82	22.6	25.97	17.98	11.1
Net income ¹	5.543	15.55	16.67	11.6	4.336	0.5687
Net Debt ¹	84.07	66.93	120.1	176.7	168.2	173.3
Reference price ²	43.06	99.32	140.00	137.33	96.63	75.84
Nbr of stocks (in thousands)	847	827	877	913	946	968
Announcement Date	11/9/20 A	11/8/21 A	11/23/22 A	11/8/23 A	11/8/24 A	11/7/25 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMCON DISTRIBUTING COMPANY	-	-	-	-	63M
WALMART INC.	41.66x	1.33x	20.39x	0.83%	954B
LOBLAW COMPANIES LIMITED	26.51x	1.27x	11.02x	0.89%	56.53B
TESCO PLC	17.15x	0.6x	8.59x	3.01%	44.43B
SYSCO CORPORATION	16.85x	0.68x	12.61x	2.71%	40.42B
KROGER CO. (THE)	13.31x	0.36x	6.74x	2.26%	39.43B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.97x	0.95x	6.36x	5.3%	38.23B
WOOLWORTHS GROUP LIMITED	28.49x	0.87x	10.11x	2.59%	34.98B
AHOLD DELHAIZE N.V.	12.43x	0.47x	5.98x	3.79%	32.24B
SEVEN & I HOLDINGS CO., LTD.	16.85x	0.66x	7.52x	2.8%	30.74B
Average	21.80x	0.80x	9.92x	2.69%	127.14B
Weighted average by Cap.	36.19x	1.19x	17.51x	1.32%