|
Market Closed -
Nasdaq Vilnius
13:07:57 05/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.210 EUR | +0.83% |
|
0.00% | -6.92% |
| 09-29 | AB Amber Grid Elects Ina Medvedeva-Rageniene as A Member of the Board | CI |
| 08-07 | AB Amber Grid Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Amber Grid
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 173.9 | 217.6 | 223.9 | 196.2 | 206.9 | 231.9 |
| Change | - | 25.13% | 2.87% | -12.35% | 5.45% | 12.07% |
| Enterprise Value (EV) 1 | 286.4 | 325.5 | 328.3 | 291.4 | 290.3 | 357.1 |
| Change | - | 13.64% | 0.87% | -11.25% | -0.36% | 23% |
| P/E | 9.57x | 9.38x | 14.3x | 15.1x | 24.9x | 171x |
| PBR | 1.12x | 1.22x | 1.22x | 1.05x | 1.18x | 1.39x |
| PEG | - | 0.3x | -0.4x | -0.9x | -0.7x | -2x |
| Capitalization / Revenue | 3.33x | 3.17x | 2.28x | 2.39x | 2.78x | 3.33x |
| EV / Revenue | 5.48x | 4.75x | 3.35x | 3.55x | 3.9x | 5.13x |
| EV / EBITDA | 11.6x | 9.64x | 10.9x | 11.6x | 11.7x | 23.8x |
| EV / EBIT | 19.2x | 14x | 17.5x | 21.5x | 25.1x | 208x |
| EV / FCF | -3.62x | -22.5x | 11.6x | -56.4x | 9.44x | -5.49x |
| FCF Yield | -27.6% | -4.44% | 8.58% | -1.77% | 10.6% | -18.2% |
| Dividend per Share 2 | - | 0.0555 | 0.0676 | 0.1131 | 0.0599 | 0.056 |
| Rate of return | - | 4.55% | 5.39% | 10.3% | 5.16% | 4.31% |
| EPS 2 | 0.1019 | 0.1301 | 0.0878 | 0.0729 | 0.0466 | 0.007624 |
| Distribution rate | - | 42.7% | 77% | 155% | 129% | 735% |
| Net sales 1 | 52.29 | 68.6 | 98.01 | 82.12 | 74.53 | 69.64 |
| EBITDA 1 | 24.75 | 33.77 | 30.2 | 25.21 | 24.82 | 14.99 |
| EBIT 1 | 14.95 | 23.21 | 18.78 | 13.57 | 11.55 | 1.719 |
| Net income 1 | 18.17 | 23.21 | 15.66 | 13.01 | 8.306 | 1.36 |
| Net Debt 1 | 112.5 | 107.9 | 104.5 | 95.18 | 83.43 | 125.2 |
| Reference price 2 | 0.975 | 1.220 | 1.255 | 1.100 | 1.160 | 1.300 |
| Nbr of stocks (in thousands) | 178,383 | 178,383 | 178,383 | 178,383 | 178,383 | 178,383 |
| Announcement Date | 3/31/21 A | 3/18/22 A | 3/24/23 A | 3/28/24 A | 4/8/25 A | 4/8/26 A |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 241M | |
| 23.26x | 3.18x | 12.76x | 5.93% | 102B | |
| 28.48x | 9.72x | 14.03x | 2.99% | 86.28B | |
| 12.03x | 1.75x | 10.15x | 6.2% | 78.13B | |
| 11.94x | 1.12x | 7.18x | 6.69% | 70.48B | |
| 19.99x | 5.55x | 11.19x | 3.84% | 69.19B | |
| 22.79x | 9.27x | 12.48x | 4.16% | 61.63B | |
| 25.01x | 4.25x | 13.51x | 1.77% | 60.41B | |
| 13.06x | 6.28x | 11.33x | 8.07% | 57.16B | |
| 34.82x | 3.37x | 9.36x | 0.86% | 55.75B | |
| Average | 21.26x | 4.94x | 11.33x | 4.5% | 64.18B | |
| Weighted average by Cap. | 21.21x | 4.89x | 11.45x | 4.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AMG1L Stock
- Valuation Amber Grid
Select your edition
All financial news and data tailored to specific country editions
