Valuation Almonty Industries Inc. Deutsche Boerse AG
Stocks
ALI1
CA0203987072
Specialty Mining & Metals
|
Delayed
Deutsche Boerse AG
09:10:01 04/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 15.26 EUR | +0.07% |
|
-1.61% | +92.19% |
| 09-02 | Jefferies Initiates Almonty Industries at Buy With $26.25 Price Target | MT |
| 08-28 | Almonty Industries' Chess Depositary Interests to Be Suspended at Market Close Friday | MT |
Company Valuation: Almonty Industries Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 184.8 | 148.5 | 126 | 236.6 | 3,186 | 7,096 | - | - |
| Change | - | -19.64% | -15.13% | 87.73% | 1,246.79% | 122.7% | - | - |
| Enterprise Value (EV) 1 | 251.4 | 229.5 | 234.1 | 386.8 | 3,080 | 6,862 | 6,306 | 5,110 |
| Change | - | -8.71% | 1.98% | 65.24% | 696.33% | 122.79% | -8.1% | -18.97% |
| P/E | - | -9.82x | -13.5x | -15x | -15.5x | 26.7x | 12.2x | 8.77x |
| PBR | - | 3.74x | 2.6x | 6.11x | 8.87x | 14.5x | 6.65x | 3.25x |
| PEG | - | - | 0.3x | -0.3x | -0x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 8.86x | 5.99x | 5.6x | 8.2x | 98x | 19.7x | 6.82x | 4.66x |
| EV / Revenue | 12.1x | 9.26x | 10.4x | 13.4x | 94.7x | 19.1x | 6.06x | 3.35x |
| EV / EBITDA | 579x | 59.7x | -48.8x | -66.7x | -198x | 39.1x | 8.06x | 4.79x |
| EV / EBIT | - | -31x | -39.8x | -55.9x | -105x | 35.9x | 10.6x | 5.92x |
| EV / FCF | - | -8.1x | -8.02x | -8.84x | -38.5x | 89.3x | 11.4x | 5.17x |
| FCF Yield | - | -12.3% | -12.5% | -11.3% | -2.6% | 1.12% | 8.81% | 19.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.105 | -0.06 | -0.09 | -0.78 | 0.9227 | 2.023 | 2.804 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20.85 | 24.8 | 22.51 | 28.84 | 32.51 | 359.7 | 1,040 | 1,523 |
| EBITDA 1 | 0.434 | 3.845 | -4.797 | -5.797 | -15.56 | 175.4 | 782.4 | 1,067 |
| EBIT 1 | - | -7.409 | -5.874 | -6.917 | -29.23 | 191.1 | 593.4 | 863.9 |
| Net income 1 | -7.753 | -14.49 | -8.837 | -16.3 | -161.9 | 317.6 | 613 | 806.8 |
| Net Debt 1 | 66.66 | 81.04 | 108 | 150.2 | -106.3 | -233.9 | -789.4 | -1,986 |
| Reference price 2 | 1.33 | 1.03 | 0.81 | 1.35 | 12.08 | 24.60 | 24.60 | 24.60 |
| Nbr of stocks (in thousands) | 138,470 | 143,987 | 155,926 | 175,460 | 263,776 | 288,481 | - | - |
| Announcement Date | 3/30/22 A | 3/31/23 A | 4/1/24 A | 3/22/25 A | 3/19/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.1x | 9.96x | 15.36x | 2.01% | 168B | |
| 24.45x | 3.65x | 8.7x | 0.82% | 104B | |
| 12.42x | 1.44x | 5.98x | 2.85% | 56.7B | |
| 19.06x | 3.59x | 12.23x | 0.92% | 21.6B | |
| 33.41x | - | - | 1.22% | 20.35B | |
| 21.5x | 1.24x | 10.66x | 2.04% | 18.39B | |
| 11.78x | 1.6x | 10.71x | 2.79% | 17.53B | |
| 13.13x | 1.47x | 6.4x | 2.55% | 16.33B | |
| Average | 20.23x | 3.28x | 10.00x | 1.9% | 52.95B | |
| Weighted average by Cap. | 22.56x | 5.69x | 11.37x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALM Stock
- ALI1 Stock
- Valuation Almonty Industries Inc.
Select your edition
All financial news and data tailored to specific country editions
