Company Valuation: Alcomet AD

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 123 135.5 146.3 126.6 115.3 106.1
Change - 10.19% 7.91% -13.44% -8.91% -7.98%
Enterprise Value (EV) 1 246.6 324.6 303.7 261.5 287.8 332.6
Change - 31.63% -6.43% -13.89% 10.03% 15.57%
P/E -34.6x -305x 2.55x -22.3x -21.2x -13.4x
PBR 0.58x 0.67x 0.48x 0.44x 0.4x 0.38x
PEG - 3.5x -0x 0x 4.98x -0.3x
Capitalization / Revenue 0.36x 0.26x 0.21x 0.29x 0.23x 0.19x
EV / Revenue 0.71x 0.63x 0.44x 0.61x 0.56x 0.6x
EV / EBITDA 19.7x 19.4x 4.64x 16.4x 19.4x 29.2x
EV / EBIT -61.9x -130x 6.61x -39.3x -31x -25.1x
EV / FCF -17.2x -5.89x -37.2x 7x -6.71x -6.9x
FCF Yield -5.82% -17% -2.69% 14.3% -14.9% -14.5%
Dividend per Share 2 - - 0.7851 - - -
Rate of return - - 9.63% - - -
EPS 2 -0.1982 -0.0248 3.196 -0.3155 -0.3021 -0.4393
Distribution rate - - 24.6% - - -
Net sales 1 345.5 515 689.9 431.1 512 552.5
EBITDA 1 12.5 16.77 65.39 15.93 14.83 11.39
EBIT 1 -3.987 -2.499 45.96 -6.656 -9.293 -13.26
Net income 1 -3.559 -0.445 57.38 -5.665 -5.424 -7.887
Net Debt 1 123.6 189.1 157.5 134.9 172.5 226.5
Reference price 2 6.850 7.550 8.150 7.050 6.400 5.900
Nbr of stocks (in thousands) 17,953 17,953 17,953 17,953 17,953 17,953
Announcement Date 1/29/21 A 1/31/22 A 2/2/23 A 4/26/24 A 3/31/25 A 2/26/26 A
1BGN in Million2BGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 57.9M
5.87x0.95x3.61x - 27.37B
4.69x0.86x2.61x13.87% 23.82B
4.94x0.57x2.36x7.17% 20.68B
7.58x0.8x5.8x0.68% 20.12B
7.52x0.65x3.99x6.55% 14.21B
20.55x3.27x12.88x1.57% 13.57B
6.63x1.09x3.96x5.23% 13.08B
8.4x - - 5.95% 13.07B
Average 8.27x 1.17x 5.03x 5.86% 16.22B
Weighted average by Cap. 7.60x 1.07x 4.59x 6.35%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Alcomet AD

Historical PBR trend

Valuation ratios - PBR - Alcomet AD

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Alcomet AD

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Alcomet AD

  1. Stock Market
  2. Stocks
  3. ALCM Stock
  4. Valuation Alcomet AD