|
Real-time
Boerse Muenchen
23:43:54 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 16.48 EUR | -1.61% |
|
-4.71% | +39.30% |
| 09-29 | Aeroplan Announces Major Refresh of Canadian Co-Branded Credit Card Portfolio | CI |
| 09-28 | TSX Closer: Index Falls as Telecom And Base Metals Weigh; Oil Edges Higher | MT |
Company Valuation: Air Canada
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,561 | 6,963 | 6,700 | 7,779 | 5,703 | 7,562 | - | - |
| Change | - | -7.91% | -3.78% | 16.11% | -26.69% | 32.59% | - | - |
| Enterprise Value (EV) 1 | 15,282 | 14,458 | 12,011 | 12,697 | 11,114 | 12,948 | 13,266 | 12,999 |
| Change | - | -5.39% | -16.93% | 5.72% | -12.47% | 16.5% | 2.45% | -2.02% |
| P/E | -2.06x | -4.08x | 3.14x | 4.87x | 10.4x | 38.2x | 12.8x | 7x |
| PBR | 840x | -4.47x | 8.42x | 3.17x | 2.19x | 1.71x | 1.49x | 1.23x |
| PEG | - | 0.1x | -0x | -0.2x | -0.2x | -0.6x | 0x | 0.1x |
| Capitalization / Revenue | 1.18x | 0.42x | 0.31x | 0.35x | 0.25x | 0.3x | 0.29x | 0.27x |
| EV / Revenue | 2.39x | 0.87x | 0.55x | 0.57x | 0.5x | 0.51x | 0.5x | 0.46x |
| EV / EBITDA | -10.4x | 9.92x | 3.02x | 3.54x | 3.56x | 4.3x | 3.61x | 2.97x |
| EV / EBIT | -5.01x | -77.3x | 5.27x | 10.1x | 12.1x | 20.2x | 11.1x | 7.37x |
| EV / FCF | -5.8x | 18.2x | 4.36x | 9.81x | 14.9x | 26x | 66.1x | 10x |
| FCF Yield | -17.2% | 5.51% | 22.9% | 10.2% | 6.72% | 3.85% | 1.51% | 9.97% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -10.25 | -4.75 | 5.96 | 4.574 | 1.86 | 0.7067 | 2.113 | 3.855 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,400 | 16,556 | 21,833 | 22,255 | 22,372 | 25,222 | 26,500 | 28,172 |
| EBITDA 1 | -1,464 | 1,457 | 3,982 | 3,586 | 3,124 | 3,012 | 3,679 | 4,379 |
| EBIT 1 | -3,049 | -187 | 2,279 | 1,263 | 918 | 639.9 | 1,191 | 1,764 |
| Net income 1 | -3,602 | -1,700 | 2,276 | 1,720 | 644 | 199.8 | 512.7 | 982.4 |
| Net Debt 1 | 7,721 | 7,495 | 5,311 | 4,918 | 5,411 | 5,387 | 5,705 | 5,437 |
| Reference price 2 | 21.13 | 19.39 | 18.69 | 22.26 | 19.29 | 27.00 | 27.00 | 27.00 |
| Nbr of stocks (in thousands) | 357,835 | 359,098 | 358,469 | 349,475 | 295,653 | 280,059 | - | - |
| Announcement Date | 2/18/22 A | 2/17/23 A | 2/16/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.6x | 0.92x | 7.53x | 0.91% | 54.59B | |
| 10.4x | 0.79x | 6.92x | -.--% | 36.01B | |
| 13.79x | 1.38x | 6.31x | 1.84% | 27.96B | |
| 8.39x | 0.82x | 3.9x | 2.13% | 25.59B | |
| 13.79x | 0.74x | 6.72x | 1.73% | 20.37B | |
| 66.17x | 2.28x | 13.44x | 0.07% | 20.1B | |
| 28.65x | 1.09x | 5.82x | 3.68% | 16.63B | |
| -11.14x | 1.62x | 11.32x | -.--% | 16.18B | |
| 11.11x | 1.14x | 4.74x | - | 14.36B | |
| Average | 17.20x | 1.20x | 7.41x | 1.3% | 25.75B | |
| Weighted average by Cap. | 16.32x | 1.12x | 7.30x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- ADH2 Stock
- Valuation Air Canada
Select your edition
All financial news and data tailored to specific country editions
