Company Valuation: Afriprise Investment PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 25,535 25,535 11,308 13,862 31,372 72,228
Change - 0% -55.71% 22.58% 126.32% 130.23%
Enterprise Value (EV) 1 28,142 27,130 13,204 8,917 28,024 70,189
Change - -3.6% -51.33% -32.47% 214.27% 150.46%
P/E -53.7x 19.2x 5.77x 8.01x 9.21x 16x
PBR 0.96x 0.93x 0.35x 0.58x 0.6x 1.15x
PEG - -0x 0.1x -0.7x -5.79x 0.5x
Capitalization / Revenue 10.2x 9.49x 3.77x 4.49x 7.43x 14.1x
EV / Revenue 11.2x 10.1x 4.4x 2.89x 6.64x 13.7x
EV / EBITDA 19.1x 15.9x 6.74x 4.32x 8.99x 18.8x
EV / EBIT 19.2x 16.2x 6.86x 4.38x 9.2x 19.1x
EV / FCF 39.5x 34.6x 13.4x 20.5x 13.4x 57.7x
FCF Yield 2.53% 2.89% 7.48% 4.87% 7.48% 1.73%
Dividend per Share 2 6 10 13 13 18 23
Rate of return 1.71% 2.86% 8.39% 6.84% 8.37% 4.65%
EPS 2 -6.512 18.23 26.86 23.71 23.33 30.98
Distribution rate -92.1% 54.9% 48.4% 54.8% 77.1% 74.2%
Net sales 1 2,508 2,691 2,998 3,087 4,220 5,119
EBITDA 1 1,473 1,706 1,958 2,062 3,117 3,724
EBIT 1 1,466 1,677 1,925 2,037 3,047 3,679
Net income 1 -475.1 1,330 1,960 1,976 3,396 4,521
Net Debt 1 2,607 1,595 1,896 -4,945 -3,347 -2,039
Reference price 2 350.00 350.00 155.00 190.00 215.00 495.00
Nbr of stocks (in thousands) 72,958 72,958 72,958 72,958 145,915 145,915
Announcement Date 5/12/21 A 9/27/22 A 7/12/23 A 6/27/24 A 7/22/25 A 6/24/26 A
1TZS in Million2TZS
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 34.92M
23.79x8.21x15.75x3.6% 115B
17.83x13.98x28.6x0.72% 97.39B
24.25x - - 3.82% 32.29B
11.79x4.86x9.56x5.14% 22.3B
17.72x1.87x7.18x3.76% 17.79B
15.12x4.66x12.84x2.87% 17.46B
15.16x9.58x - 9.65% 14.29B
35.29x19.37x28.1x2.25% 11.99B
Average 20.12x 8.93x 17.00x 3.98% 36.46B
Weighted average by Cap. 20.51x 9.79x 19.51x 3.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AFRIPRISE Stock
  4. Valuation Afriprise Investment PLC