Company Valuation: Actinium Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 132.4 271.4 139.3 39.31 42.43 35.21 - -
Change - 104.97% -48.69% -71.77% 7.94% -17% - -
Enterprise Value (EV) 132.4 271.4 62.58 39.31 42.43 35.21 35.21 35.21
Change - 104.97% -76.94% -37.19% 7.94% -17% 0% 0%
P/E -5.01x -7.77x -2.78x -0.99x -1.25x 6.51x -1.72x -2.97x
PBR 1.81x - 3.72x - - - - -
PEG - -0.5x -0.1x 0x 0.1x -0x 0x 0.1x
Capitalization / Revenue 116x 263x 1,719x - 471x 2.01x - 2.02x
EV / Revenue 0x 0x 0x - 0x 2.01x - 2.02x
EV / EBITDA -0x -0x -0x -0x -0x 14.7x -0.95x -0.86x
EV / EBIT -0x -0x -0x -0x -0x 6.77x -1.06x -1.57x
EV / FCF -0x 0x -0x -0x - 1.63x -1.3x -1.45x
FCF Yield -15.9% 3.05% -34.1% -84.2% - 61.4% -76.7% -69%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.2 -1.37 -1.83 -1.27 -1.09 0.1767 -0.67 -0.3875
Distribution rate - - - - - - - -
Net sales 1 1.144 1.03 0.081 - 0.09 17.5 - 17.46
EBITDA 1 -24.44 -33.4 -51.13 -41.31 -35.43 2.4 -37.1 -41.1
EBIT 1 -24.96 -34.1 -51.92 -42.12 -36.25 5.201 -33.35 -22.45
Net income 1 -24.77 -33.02 -48.82 -38.24 -33.89 5.912 -30.95 -19.95
Net Debt - - -76.68 - - - - -
Reference price 2 6.010 10.650 5.080 1.260 1.360 1.150 1.150 1.150
Nbr of stocks (in thousands) 22,031 25,483 27,413 31,196 31,196 31,441 - -
Announcement Date 3/25/22 A 3/31/23 A 3/29/24 A 3/31/25 A 3/30/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.73x7.77x15.61x1.37% 74.46B
31.25x9.01x28.06x0.04% 60.14B
33.64x6.03x18.07x0.97% 48.15B
34.63x3.34x14.4x-.--% 44.25B
-21.16x229.18x-22.81x-.--% 43.99B
47.94x5.54x30.43x-.--% 41.61B
26.89x7.76x19.96x0.42% 29.97B
33.91x7.26x18.84x-.--% 29.31B
-70.02x13.44x-68.51x-.--% 24.93B
Average 15.42x 32.15x 6.01x 0.31% 44.09B
Weighted average by Cap. 19.58x 31.88x 10.24x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ATNM Stock
  4. 7AY1 Stock
  5. Valuation Actinium Pharmaceuticals, Inc.