|
Delayed
London S.E.
|
5-day change | 1st Jan Change | ||
| - GBX | -.--% |
|
-.--% | +3.71% |
| 10-16 | AA Limited, H1 2027 Earnings Call, Oct 14, 2026 | |
| 10-14 | AA Limited Reports Earnings Results for the Half Year Ended July 31, 2026 | CI |
Company Valuation: AA plc
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 217.2 | 218.2 | 218.2 | 218.2 | 218.2 | 218.2 |
| Change | - | 0.49% | 0% | 0% | 0% | 0% |
| Enterprise Value (EV) 1 | 3,076 | 2,460 | 2,424 | 2,366 | 2,173 | 2,105 |
| Change | - | -20.02% | -1.46% | -2.39% | -8.16% | -3.13% |
| P/E | 5.44x | -52.7x | 20.6x | 52.7x | 22.2x | 23.3x |
| PBR | -0.14x | -1.44x | -1.25x | -1.31x | -1.7x | -1.8x |
| PEG | - | 0x | -0x | -0.9x | 0x | -4.97x |
| Capitalization / Revenue | 0.22x | 0.22x | 0.21x | 0.17x | 0.15x | 0.15x |
| EV / Revenue | 3.18x | 2.49x | 2.32x | 1.82x | 1.5x | 1.4x |
| EV / EBITDA | 13.1x | 16x | 10.7x | 11.8x | 8.66x | 8.45x |
| EV / EBIT | 13.9x | 17.7x | 11.4x | 12.8x | 9.13x | 8.92x |
| EV / FCF | -16.5x | 9.52x | 54.8x | 21.1x | 18.1x | 15.4x |
| FCF Yield | -6.08% | 10.5% | 1.83% | 4.73% | 5.54% | 6.48% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.064 | -0.00663 | 0.0169 | 0.00663 | 0.0157 | 0.015 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 967 | 989 | 1,044 | 1,298 | 1,450 | 1,505 |
| EBITDA 1 | 234 | 154 | 227 | 200 | 251 | 249 |
| EBIT 1 | 221 | 139 | 212 | 185 | 238 | 236 |
| Net income 1 | 40 | -27 | 69 | 27 | 64 | 61 |
| Net Debt 1 | 2,859 | 2,242 | 2,206 | 2,148 | 1,955 | 1,887 |
| Reference price 2 | 0.3480 | 0.3495 | 0.3495 | 0.3495 | 0.3495 | 0.3495 |
| Nbr of stocks (in thousands) | 624,055 | 624,428 | 624,428 | 624,428 | 624,428 | 624,428 |
| Announcement Date | 4/14/21 A | 4/12/22 A | 4/20/23 A | 4/23/24 A | 4/16/25 A | 4/22/26 A |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 303M | |
| 18.1x | 3.41x | 11.37x | 1.92% | 10.23B | |
| 8.56x | 1.76x | 6.5x | 3.73% | 6.12B | |
| 21.49x | 3.06x | 11.36x | - | 6.02B | |
| 32x | 2.77x | 10.34x | -.--% | 4.13B | |
| 14.63x | 1.46x | 8.71x | -.--% | 3.26B | |
| 86.68x | 1.06x | 7.98x | 0.54% | 2.32B | |
| 95.76x | 1.2x | 10.18x | - | 2.01B | |
| 12.88x | 1.96x | 9.1x | - | 1.99B | |
| 16.11x | 2.91x | 8.71x | 2.7% | 641M | |
| Average | 34.02x | 2.18x | 9.36x | 1.48% | 3.7B | |
| Weighted average by Cap. | 26.58x | 2.48x | 9.76x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AA. Stock
- Valuation AA plc
Select your edition
All financial news and data tailored to specific country editions
