Valuation 1SPATIAL

Stocks

Delayed London S.E. 09:30:00 29/04/2026 +03			5-day change	1st Jan Change
72.80 ^GBX	-.--%		+0.41%	+7.85%

09-29	1Spatial Limited Announces Termination of Stuart William Ritchie as Director, Effective September 28, 2026	CI
09-17	1Spatial Plc Reports Earnings Results for the Full Year Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026
Market Cap ¹	30.94	50.27	55.91	58.47	76.24	80.54
Change	-	62.5%	11.22%	4.58%	30.39%	5.64%
Enterprise Value (EV) ¹	29.34	48.76	54.54	58.8	78.59	84.24
Change	-	66.21%	11.85%	7.8%	33.67%	7.19%
P/E	-27.8x	284x	56.1x	52.8x	685x	-
PBR	2.1x	3.33x	3.22x	3.19x	4.13x	-
PEG	-	-2x	0x	4.8x	-7.6x	-
Capitalization / Revenue	1.26x	1.86x	1.86x	1.81x	2.28x	2.35x
EV / Revenue	1.19x	1.8x	1.82x	1.82x	2.35x	2.46x
EV / EBITDA	-44x	60.4x	29.3x	24.3x	39.7x	77.7x
EV / EBIT	-21.9x	119x	38.1x	28.5x	57.5x	-21.6x
EV / FCF	18.1x	280x	74x	-49.3x	-126x	88x
FCF Yield	5.53%	0.36%	1.35%	-2.03%	-0.8%	1.14%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0101	0.001601	0.009	0.01	0.001	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	24.6	27.03	30	32.32	33.38	34.3
EBITDA ¹	-0.667	0.808	1.863	2.423	1.978	1.084
EBIT ¹	-1.341	0.409	1.433	2.063	1.367	-3.909
Net income ¹	-1.125	0.177	1.058	1.18	0.167	-5.534
Net Debt ¹	-1.598	-1.507	-1.369	0.325	2.348	3.704
Reference price ²	0.2800	0.4550	0.5050	0.5275	0.6850	0.7200
Nbr of stocks (in thousands)	110,486	110,486	110,712	110,844	111,302	111,861
Announcement Date	5/26/21 A	5/18/22 A	5/25/23 A	6/11/24 A	6/5/25 A	9/17/26 A

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
1SPATIAL	-	-	-	-	118M
IBM	24.78x	3.98x	13.95x	2.69%	237B
SALESFORCE, INC.	23.14x	4.85x	11.91x	0.72%	199B
ACCENTURE PLC	16.4x	1.86x	9.6x	2.88%	142B
SNOWFLAKE INC.	-127.04x	17.63x	96.94x	-.--%	114B
CLOUDFLARE, INC.	-529.99x	37.64x	154.63x	-.--%	109B
TATA CONSULTANCY SERVICES LTD.	16.49x	2.97x	11.48x	4.88%	96.96B
RELX PLC	23.07x	5.96x	14.63x	2.46%	69.27B
INFOSYS LIMITED	15.28x	2.23x	9.48x	5.1%	50.13B
FUJITSU LIMITED	24.81x	2.06x	13.07x	1.25%	48.66B
Average	-57.01x	8.80x	37.30x	2.22%	106.61B
Weighted average by Cap.	-51.08x	8.64x	35.85x	2.02%