|
Market Closed -
Nasdaq
23:30:00 26/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.000 USD | +4.90% |
|
-4.31% | +17.19% |
Company Valuation: 111, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,737 | 1,843 | 1,735 | 923.2 | 389.5 | 155.2 |
| Change | - | -50.69% | -5.87% | -46.78% | -57.8% | -60.16% |
| Enterprise Value (EV) 1 | 2,577 | 1,537 | 1,350 | 906.2 | 164.2 | -195.2 |
| Change | - | -40.37% | -12.15% | -32.87% | -81.88% | -218.86% |
| P/E | -8.19x | -2.75x | -4.16x | -2.36x | -6.03x | -2.35x |
| PBR | 10.5x | -10.7x | -4.2x | -1.61x | -0.61x | -0.22x |
| PEG | - | -0.1x | 0.1x | 0.34x | 0.1x | -1.87x |
| Capitalization / Revenue | 0.46x | 0.15x | 0.13x | 0.06x | 0.03x | 0.01x |
| EV / Revenue | 0.31x | 0.12x | 0.1x | 0.06x | 0.01x | -0.02x |
| EV / EBITDA | -5.61x | -2.5x | -4.09x | -2.76x | 8.6x | -20.6x |
| EV / EBIT | -5.44x | -2.39x | -3.64x | -2.59x | 77.7x | 82.1x |
| EV / FCF | 124x | -3.24x | 12.7x | -12x | 2.9x | -0.85x |
| FCF Yield | 0.81% | -30.9% | 7.85% | -8.36% | 34.5% | -117% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -55.41 | -80.76 | -50.04 | -46.58 | -7.535 | -7.63 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 8,203 | 12,426 | 13,517 | 14,948 | 14,401 | 12,556 |
| EBITDA 1 | -459.3 | -614.9 | -330.2 | -328.3 | 19.08 | 9.463 |
| EBIT 1 | -473.3 | -642.1 | -371 | -350.1 | 2.114 | -2.377 |
| Net income 1 | -456.5 | -669.8 | -416.9 | -392.7 | -64.74 | -66.39 |
| Net Debt 1 | -1,160 | -306 | -384.6 | -16.98 | -225.4 | -350.4 |
| Reference price 2 | 453.74 | 222.34 | 208.30 | 109.91 | 45.47 | 17.91 |
| Nbr of stocks (in thousands) | 8,236 | 8,287 | 8,327 | 8,399 | 8,566 | 8,667 |
| Announcement Date | 4/30/21 A | 4/29/22 A | 4/28/23 A | 5/14/24 A | 4/29/25 A | 4/30/26 A |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 26.39M | |
| 15.55x | 7.54x | 16.11x | 0.27% | 3,860B | |
| 22.01x | 6.45x | 11.53x | 0.33% | 1,612B | |
| 31.88x | 14.91x | 23.56x | 0.56% | 537B | |
| 13.31x | 3.54x | 8.19x | 1.53% | 443B | |
| 18.39x | 5.43x | 16.26x | -.--% | 262B | |
| 18.82x | 1.37x | 9.26x | 1.09% | 249B | |
| 104.22x | 13.84x | 74.33x | -.--% | 216B | |
| 21.01x | 2.39x | 12.17x | -.--% | 135B | |
| 44.07x | 5.13x | 33.77x | -.--% | 118B | |
| Average | 32.14x | 6.73x | 22.80x | 0.42% | 743.31B | |
| Weighted average by Cap. | 21.34x | 7.37x | 16.86x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- YI Stock
- Valuation 111, Inc.
Select your edition
All financial news and data tailored to specific country editions
