Company Valuation: Simulations Plus, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 891.9 1,215 886.5 725.3 285.2 370.3 - -
Change - 36.24% -27.04% -18.19% -60.68% 29.84% - -
Enterprise Value (EV) 891.9 1,215 886.5 725.3 285.2 370.3 370.3 370.3
Change - 36.24% -27.04% -18.19% -60.68% 29.84% 0% 0%
P/E 94.3x 100x 90.8x 74x -4.4x 43.6x 40x -
PBR - 6.83x - - - - - -
PEG - 3.6x -5x - 0x -0x 4.48x -
Capitalization / Revenue 19.2x 22.5x 14.9x 10.4x 3.6x 4.52x 4.29x 3.84x
EV / Revenue 0x 0x 0x 0x 0x 4.52x 4.29x 3.84x
EV / EBITDA 0x 0x 0x 0x 0x 15.8x 14.8x -
EV / EBIT 0x 0x 0x 0x -0x 31.6x 31.4x 23.3x
EV / FCF 0x 0x 0x 0x 0x 42.6x 46.6x 28.5x
FCF Yield 1.97% 1.41% 2.41% 1.76% 5.18% 2.35% 2.15% 3.51%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.47 0.6 0.49 0.49 -3.22 0.42 0.4575 -
Distribution rate - - - - - - - -
Net sales 1 46.47 53.91 59.58 70.01 79.18 81.87 86.26 96.46
EBITDA 1 14.84 21 20.6 20.3 21.97 23.45 25.04 -
EBIT 1 11.25 14.91 8.725 6.131 -70.73 11.72 11.8 15.92
Net income 1 9.782 12.48 9.961 9.954 -64.72 9.534 10.18 -
Net Debt - - - - - - - -
Reference price 2 44.30 60.05 44.49 36.25 14.17 18.31 18.31 18.31
Nbr of stocks (in thousands) 20,133 20,236 19,927 20,008 20,127 20,225 - -
Announcement Date 10/25/21 A 10/26/22 A 10/25/23 A 10/23/24 A 12/1/25 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
43.62x - - - 371M
37.75x8.79x19.46x-.--% 39.23B
83.24x71.81x89.46x0.42% 13.43B
82.27x12.14x52.68x0.71% 5.65B
-35.75x10.61x-57.5x - 2.57B
-6.47x61.69x-6.62x - 1.94B
37.76x - - -.--% 1.69B
-106.72x - - - 1B
6.2x - - - 908M
-77.68x1128.76x-105.37x-.--% 868M
Average 6.42x 215.63x -1.31x 0.23% 6.77B
Weighted average by Cap. 42.42x 39.33x 31.56x 0.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SLP Stock
  4. Valuation Simulations Plus, Inc.