|
Real-time Estimate
Cboe BZX
22:34:49 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 248.33 USD | -0.24% |
|
+5.38% | +20.59% |
| 03:55pm | Citigroup Adjusts Packaging of America Price Target to $262 From $253 | MT |
| 02:54pm | Deutsche Bank Adjusts Packaging of America PT to $298 From $270, Maintains Buy Rating | MT |
Company Valuation: Packaging Corporation of America
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,842 | 11,752 | 14,491 | 20,075 | 18,431 | 22,044 | - | - |
| Change | - | -8.49% | 23.31% | 38.53% | -8.19% | 19.6% | - | - |
| Enterprise Value (EV) 1 | 14,869 | 14,139 | 16,230 | 21,769 | 21,798 | 25,470 | 25,398 | 25,117 |
| Change | - | -4.91% | 14.79% | 34.12% | 0.13% | 16.85% | -0.28% | -1.11% |
| P/E | 15.4x | 11.6x | 19.2x | 25.2x | 24x | 24.9x | 17.3x | 15.8x |
| PBR | 3.53x | 3.23x | 3.65x | 4.58x | 4x | 4.49x | 4.04x | 3.6x |
| PEG | - | 0.5x | -0.8x | 4.75x | -6.12x | 1.5x | 0.4x | 1.64x |
| Capitalization / Revenue | 1.66x | 1.39x | 1.86x | 2.39x | 2.05x | 2.18x | 2x | 1.94x |
| EV / Revenue | 1.92x | 1.67x | 2.08x | 2.6x | 2.42x | 2.52x | 2.31x | 2.21x |
| EV / EBITDA | 8.93x | 7.5x | 10.1x | 13.3x | 11.7x | 12x | 10.1x | 9.64x |
| EV / EBIT | 11.9x | 9.86x | 14.7x | 19.5x | 17.3x | 18.3x | 14.1x | 13.3x |
| EV / FCF | 30.4x | 21.1x | 19.2x | 41.7x | 29.9x | 33.9x | 22.1x | 19.7x |
| FCF Yield | 3.29% | 4.74% | 5.21% | 2.4% | 3.34% | 2.95% | 4.52% | 5.09% |
| Dividend per Share 2 | 4 | 4.75 | 5 | 5 | 5 | 5.423 | 5.702 | 5.776 |
| Rate of return | 2.94% | 3.71% | 3.07% | 2.22% | 2.42% | 2.18% | 2.29% | 2.32% |
| EPS 2 | 8.83 | 11.03 | 8.48 | 8.93 | 8.58 | 10.01 | 14.4 | 15.79 |
| Distribution rate | 45.3% | 43.1% | 59% | 56% | 58.3% | 54.2% | 39.6% | 36.6% |
| Net sales 1 | 7,730 | 8,478 | 7,802 | 8,383 | 8,989 | 10,116 | 11,003 | 11,355 |
| EBITDA 1 | 1,665 | 1,886 | 1,604 | 1,637 | 1,862 | 2,120 | 2,514 | 2,606 |
| EBIT 1 | 1,253 | 1,434 | 1,101 | 1,114 | 1,258 | 1,393 | 1,801 | 1,884 |
| Net income 1 | 841.1 | 1,030 | 759 | 799.5 | 768.9 | 892 | 1,268 | 1,364 |
| Net Debt 1 | 2,028 | 2,388 | 1,739 | 1,694 | 3,366 | 3,427 | 3,354 | 3,073 |
| Reference price 2 | 136.15 | 127.91 | 162.91 | 225.13 | 206.23 | 248.92 | 248.92 | 248.92 |
| Nbr of stocks (in thousands) | 94,319 | 91,873 | 88,953 | 89,169 | 89,371 | 88,557 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/24/24 A | 1/28/25 A | 1/27/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.68x | 2.53x | 11.91x | 2.18% | 22.04B | |
| 24.66x | 1.1x | 7.18x | 4.32% | 22.23B | |
| 28.19x | 1.09x | 8.42x | 5.33% | 17.84B | |
| 20.32x | 2.34x | 9.56x | 1.82% | 6.33B | |
| 69.18x | 1.18x | 7.03x | 4.26% | 4.97B | |
| 18.47x | 2.12x | 12.99x | 3.25% | 4.69B | |
| -45.06x | 0.82x | 8.35x | 2.15% | 4.4B | |
| 17.65x | 1.28x | 8.24x | 2.72% | 3.66B | |
| 13.25x | 1x | 6.75x | 4.32% | 3.18B | |
| 5.05x | 1.18x | 8.36x | 2.25% | 2.76B | |
| Average | 17.64x | 1.46x | 8.88x | 3.26% | 9.21B | |
| Weighted average by Cap. | 22.55x | 1.57x | 9.12x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PKG Stock
- Valuation Packaging Corporation of America
Select your edition
All financial news and data tailored to specific country editions
