|
End-of-day quote
NORDIC GROWTH MARKET
19/10/2026
|
5-day change | 1st Jan Change | ||
| 21.60 SEK | -5.26% |
|
0.00% | -13.60% |
Company Valuation: Nodebis Applications AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 91.96 | 71.16 | 228.7 | 197.6 | - | - |
| Change | - | -22.62% | 221.4% | -13.6% | - | - |
| Enterprise Value (EV) 1 | 69.82 | 53.84 | 228.7 | 175.9 | 173.8 | 167.7 |
| Change | - | -22.9% | 324.84% | -23.09% | -1.19% | -3.51% |
| P/E | -29.9x | 28.3x | 52.1x | 24.8x | 14.7x | 11.4x |
| PBR | - | 1.05x | - | - | - | - |
| PEG | - | -0x | 1.4x | 0.3x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.73x | 1.09x | - | 1.85x | 1.64x | 1.42x |
| EV / Revenue | 1.32x | 0.83x | - | 1.64x | 1.44x | 1.21x |
| EV / EBITDA | 20.1x | 11.8x | - | 16.9x | 9.76x | 6.82x |
| EV / EBIT | -31.6x | 47.6x | - | 26.3x | 12.4x | 8.18x |
| EV / FCF | 7.07x | 16.2x | - | 56.7x | 10.3x | 7.23x |
| FCF Yield | 14.1% | 6.19% | - | 1.76% | 9.72% | 13.8% |
| Dividend per Share 2 | 1 | 1 | - | 1.53 | 1.5 | 1.75 |
| Rate of return | 7.27% | 10.1% | - | 7.08% | 6.94% | 8.1% |
| EPS 2 | -0.46 | 0.35 | 0.48 | 0.87 | 1.47 | 1.9 |
| Distribution rate | -217% | 286% | - | 176% | 102% | 92.1% |
| Net sales 1 | 53.09 | 65.08 | - | 107 | 120.8 | 138.9 |
| EBITDA 1 | 3.469 | 4.578 | - | 10.4 | 17.8 | 24.6 |
| EBIT 1 | -2.213 | 1.13 | - | 6.7 | 14 | 20.5 |
| Net income 1 | -2.365 | 2.383 | 4.029 | 7.9 | 13.4 | 17.4 |
| Net Debt 1 | -22.14 | -17.33 | - | -21.7 | -23.8 | -29.9 |
| Reference price 2 | 13.75 | 9.90 | 25.00 | 21.60 | 21.60 | 21.60 |
| Nbr of stocks (in thousands) | 6,688 | 7,188 | 9,149 | 9,149 | - | - |
| Announcement Date | 2/14/24 A | 2/12/25 A | 2/11/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.83x | 1.64x | 16.91x | - | 19.95M | |
| 23.29x | 3.78x | 13.24x | 2.86% | 223B | |
| 23.2x | 4.87x | 11.94x | 0.71% | 200B | |
| 16.18x | 1.84x | 9.47x | 2.92% | 140B | |
| -124.14x | 17.22x | 94.68x | -.--% | 111B | |
| -513.36x | 36.45x | 149.74x | -.--% | 106B | |
| 16.05x | 2.89x | 11.16x | 5.02% | 93.91B | |
| 22.79x | 5.9x | 14.48x | 2.49% | 68.05B | |
| 14.79x | 2.15x | 9.15x | 5.27% | 48.3B | |
| 24.34x | 2.02x | 12.8x | 1.28% | 47.63B | |
| Average | -47.20x | 7.88x | 34.36x | 2.28% | 103.72B | |
| Weighted average by Cap. | -49.34x | 8.41x | 34.83x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NODE Stock
- Valuation Nodebis Applications AB
Select your edition
All financial news and data tailored to specific country editions
