Company Valuation: The Mint Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 26.9 7.48 8.601 16.89 15.32 8.753
Change - -72.19% 14.99% 96.37% -9.27% -42.88%
Enterprise Value (EV) 1 43.88 29.98 33.19 24.3 15.68 9.533
Change - -31.68% 10.72% -26.8% -35.44% -39.22%
P/E 0.74x -1.41x -5.59x -3.34x 0.53x -6.09x
PBR -1.41x -0.32x -0.37x -0.59x 25.6x -10.5x
PEG - 0x 0.1x -0x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -19.9x -16.5x -50.1x -53.3x -25.8x -27.3x
EV / FCF -7.19x -9.6x -15.1x 1.3x -0.63x 11.9x
FCF Yield -13.9% -10.4% -6.62% 77.2% -159% 8.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.188 -0.027 -0.006999 -0.023 0.1237 -0.006092
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -2.206 -1.822 -0.6629 -0.4559 -0.6073 -0.349
Net income 1 37.26 -5.246 -1.38 -5.035 29.12 -1.437
Net Debt 1 16.98 22.5 24.59 7.405 0.3611 0.7798
Reference price 2 0.139988 0.037941 0.039118 0.076815 0.064964 0.037110
Nbr of stocks (in thousands) 192,142 197,142 219,877 219,877 235,877 235,877
Announcement Date 5/8/19 A 6/12/20 A 5/6/21 A 5/3/22 A 6/16/23 A 11/1/24 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 235
32.55x16.57x23.56x0.66% 749B
40.66x7.39x26.22x0.89% 88.98B
22.62x4.57x9.9x0.72% 68.04B
11.25x1.49x7.64x0.98% 48.78B
45.09x1.71x9.59x-.--% 46.22B
-75.12x17.09x41.45x-.--% 43.51B
20.04x3.41x8.12x1.58% 32.17B
20.48x6.23x11.95x-.--% 26.82B
10.48x2.68x6.45x-.--% 26.51B
Average 14.23x 6.79x 16.10x 0.54% 112.98B
Weighted average by Cap. 26.88x 12.94x 21.26x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - The Mint Corporation

Historical PBR trend

Valuation ratios - PBR - The Mint Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - The Mint Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - The Mint Corporation

  1. Stock Market
  2. Stocks
  3. MITJF Stock
  4. Valuation The Mint Corporation