Valuation Minsud Resources Corp.

Stocks

Market Closed - Toronto S.E. 22:47:35 14/10/2026 +03			5-day change	1st Jan Change
0.5000 ^CAD	+4.17%		+4.17%	-16.67%

09-01	Minsud Resources Corp. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-13	Minsud Resources Corp. Announces 10,500-Metre Diamond Drilling Program Targeting Resource Growth And New Discoveries At Chita Valley	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9.373	39.33	42.61	134.6	140.2	100.1
Change	-	319.67%	8.33%	215.77%	4.2%	-28.58%
Enterprise Value (EV) ¹	8.625	36.73	39.75	131.1	139.5	99.56
Change	-	325.78%	8.25%	229.72%	6.42%	-28.63%
P/E	-5.55x	-17.4x	-11.8x	-13.6x	17.3x	-50x
PBR	0.92x	3.54x	4.09x	27.1x	6.39x	6.54x
PEG	-	-0.6x	-0.2x	-0x	-0x	0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-16.4x	118x	-	-	-	-
EV / EBIT	-6.57x	-77.5x	-33.6x	-21.3x	-49x	-65.3x
EV / FCF	-3.39x	-12.1x	-4.42x	9.47x	-5x	-264x
FCF Yield	-29.5%	-8.28%	-22.6%	10.6%	-20%	-0.38%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0108	-0.0138	-0.022	-0.0603	0.0491	-0.012
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.5274	0.3108	-	-	-	-
EBIT ¹	-1.312	-0.4737	-1.185	-6.161	-2.847	-1.525
Net income ¹	-1.69	-2.154	-3.604	-9.888	8.082	-1.989
Net Debt ¹	-0.7473	-2.609	-2.857	-3.476	-0.7066	-0.5805
Reference price ²	0.0600	0.2400	0.2600	0.8200	0.8500	0.6000
Nbr of stocks (in thousands)	156,211	163,891	163,891	164,091	164,949	166,895
Announcement Date	4/30/21 A	4/29/22 A	4/21/23 A	4/26/24 A	4/28/25 A	4/30/26 A

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MINSUD RESOURCES CORP.	-	-	-	-	59.83M
BHP GROUP LIMITED	16.31x	3.79x	6.88x	3.59%	212B
RIO TINTO PLC	11.32x	2.65x	5.84x	5.28%	154B
GRUPO MÉXICO, S.A.B. DE C.V.	15.6x	4.49x	7.41x	3.05%	103B
GLENCORE PLC	12.06x	0.39x	6.26x	3%	91.3B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.37x	6.21x	16.57x	-.--%	62.06B
ANGLO AMERICAN PLC	100.58x	3.15x	7.81x	1.15%	57.85B
TECK RESOURCES LIMITED	14.91x	3.05x	5.99x	0.55%	31.71B
FRESNILLO PLC	12.3x	3.99x	6.04x	4.98%	26.73B
HINDUSTAN ZINC LIMITED	11.93x	4.32x	7.52x	3.99%	24.04B
Average	24.60x	3.56x	7.81x	2.84%	76.37B
Weighted average by Cap.	21.56x	3.39x	7.48x	3.25%