Valuation Maroc Telecom Euronext Paris

Stocks

Market Closed - Euronext Paris 18:55:00 16/09/2026 +03			5-day change	1st Jan Change
9.160 ^EUR	0.00%		+0.66%	-10.20%

07-22	Itissalat Al-Maghrib S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
02-13	Itissalat Al-Maghrib S.A. announces Annual dividend, payable on September 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	122,581	83,508	87,880	72,095	95,821	83,954	-	-
Change	-	-31.88%	5.24%	-17.96%	32.91%	-12.39%	-	-
Enterprise Value (EV) ¹	136,875	99,778	104,158	94,469	113,260	100,658	99,292	100,753
Change	-	-27.1%	4.39%	-9.3%	19.89%	-11.13%	-1.36%	1.47%
P/E	20.4x	30.4x	16.6x	40x	13.7x	15.2x	14.9x	14.5x
PBR	8.22x	4.64x	5.13x	4.84x	4.68x	3.37x	3.16x	2.96x
PEG	-	-0.6x	0.2x	-0.6x	0x	-0.7x	7.8x	4.64x
Capitalization / Revenue	3.43x	2.34x	2.39x	1.96x	2.61x	2.23x	2.22x	2.19x
EV / Revenue	3.82x	2.79x	2.83x	2.57x	3.09x	2.68x	2.62x	2.63x
EV / EBITDA	7.36x	5.4x	5.38x	4.92x	6.12x	5.17x	5.13x	5.25x
EV / EBIT	11.8x	11.1x	9.59x	15.6x	8.36x	8.46x	8.44x	8.62x
EV / FCF	16.6x	20.2x	20.5x	19.2x	12.5x	14.6x	22.5x	28.6x
FCF Yield	6.04%	4.94%	4.87%	5.22%	8.03%	6.83%	4.45%	3.5%
Dividend per Share ²	4.78	2.19	4.2	1.43	4	3.665	3.96	4.56
Rate of return	3.43%	2.31%	4.2%	1.74%	3.67%	3.84%	4.15%	4.77%
EPS ²	6.83	3.13	6.01	2.05	7.93	6.28	6.4	6.6
Distribution rate	70%	70%	69.9%	69.8%	50.4%	58.4%	61.9%	69.1%
Net sales ¹	35,790	35,731	36,786	36,699	36,681	37,565	37,868	38,377
EBITDA ¹	18,589	18,492	19,369	19,197	18,493	19,470	19,363	19,178
EBIT ¹	11,573	8,987	10,859	6,062	13,547	11,899	11,763	11,685
Net income ¹	6,008	2,750	5,283	1,801	6,968	5,520	5,630	5,804
Net Debt ¹	14,294	16,270	16,278	22,374	17,439	16,704	15,338	16,799
Reference price ²	139.45	95.00	100.00	82.01	109.00	95.50	95.50	95.50
Nbr of stocks (in thousands)	879,031	879,031	878,798	879,095	879,095	879,095	-	-
Announcement Date	2/17/22 A	2/21/23 A	2/16/24 A	2/14/25 A	2/13/26 A	-	-	-

¹MAD in Million²MAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA MOBILE LIMITED	11.05x	1.31x	4.15x	7.02%	223B
VERIZON COMMUNICATIONS, INC.	11.33x	2.63x	6.95x	5.49%	214B
DEUTSCHE TELEKOM AG	14.06x	2.19x	5.65x	3.9%	160B
NTT, INC.	13.99x	1.87x	8.16x	3%	93.49B
CHINA TELECOM CORPORATION LIMITED	11.77x	0.89x	3.33x	6.56%	80.55B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.82x	1.81x	4.56x	2.77%	69.71B
SAUDI TELECOM COMPANY	15.28x	2.68x	8.37x	5.06%	57.95B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.97x	5.41x	19.76x	4.55%	57.07B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.2x	2.81x	6.29x	4.33%	51.85B
Average	14.27x	2.40x	7.47x	4.74%	111.89B
Weighted average by Cap.	13.16x	2.17x	6.56x	5.1%