|
Market Closed -
London S.E.
18:35:07 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 227.50 GBX | 0.00% |
|
+4.60% | - |
| 09-16 | Focusrite stands by full-year consensus as revenue ticks up | AN |
| 08-04 | EARNINGS AND TRADING: Xaar loss narrows; CT Automotive profit warning | AN |
Company Valuation: Focusrite plc
Data adjusted to current consolidation scope
| Fiscal Period: February | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 621.9 | 432.2 | 249 | 134.8 | 133.7 | - | - |
| Change | - | -30.51% | -42.39% | - | -0.85% | - | - |
| Enterprise Value (EV) 1 | 622.2 | 433.5 | 261.5 | 143.4 | 137.6 | 135.4 | 131.4 |
| Change | - | -30.33% | -39.67% | - | -4.05% | -1.6% | -2.96% |
| P/E | 25.4x | 24.5x | 96.6x | -32.9x | 20.2x | 16.3x | 14.1x |
| PBR | 5.99x | 3.68x | 2.18x | 1.18x | 1.16x | 1.11x | 1.04x |
| PEG | - | -0.9x | -1.1x | - | -0x | 0.7x | 0.9x |
| Capitalization / Revenue | 3.38x | 2.42x | 1.57x | 0.82x | 0.78x | 0.74x | 0.72x |
| EV / Revenue | 3.39x | 2.43x | 1.65x | 0.87x | 0.8x | 0.75x | 0.71x |
| EV / EBITDA | 14.9x | 11.2x | 10.4x | 5.81x | 5.15x | 4.61x | 4.15x |
| EV / EBIT | 17.9x | 14.3x | 15.7x | 9.5x | 8.34x | 7.15x | 6.45x |
| EV / FCF | 144x | 36.3x | -101x | 12.4x | 18.7x | 13.9x | 11.5x |
| FCF Yield | 0.69% | 2.75% | -0.99% | 8.09% | 5.35% | 7.19% | 8.67% |
| Dividend per Share 2 | 0.06 | 0.066 | 0.066 | 0.0674 | 0.0725 | 0.0711 | 0.0666 |
| Rate of return | 0.56% | 0.89% | 1.55% | 2.93% | 3.19% | 3.13% | 2.93% |
| EPS 2 | 0.421 | 0.302 | 0.044 | -0.07 | 0.1125 | 0.1398 | 0.1614 |
| Distribution rate | 14.3% | 21.9% | 150% | -96.3% | 64.5% | 50.9% | 41.3% |
| Net sales 1 | 183.7 | 178.5 | 158.5 | 164.6 | 171.3 | 179.8 | 184.8 |
| EBITDA 1 | 41.66 | 38.57 | 25.22 | 24.7 | 26.72 | 29.39 | 31.63 |
| EBIT 1 | 34.7 | 30.4 | 16.64 | 15.1 | 16.5 | 18.94 | 20.37 |
| Net income 1 | 24.78 | 17.8 | 2.608 | -4 | 6.8 | 8.433 | 9.567 |
| Net Debt 1 | 0.3 | 1.3 | 12.52 | 8.6 | 3.933 | 1.736 | -2.267 |
| Reference price 2 | 10.700 | 7.400 | 4.250 | 2.300 | 2.275 | 2.275 | 2.275 |
| Nbr of stocks (in thousands) | 58,123 | 58,405 | 58,587 | 58,624 | 58,765 | - | - |
| Announcement Date | 12/8/22 A | 11/28/23 A | 11/27/24 A | 6/29/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.23x | 0.8x | 5.15x | 3.19% | 179M | |
| 39.43x | 10.49x | 29.56x | 0.31% | 5,075B | |
| 4.53x | 1.54x | 2.57x | 5.71% | 1,040B | |
| 23.35x | 1.05x | 12.62x | -.--% | 87.95B | |
| 20.62x | 0.84x | 12.92x | 2.21% | 10.59B | |
| 4.91x | 0.44x | 1.34x | 1.39% | 2.18B | |
| -19.57x | 358.98x | -26.73x | - | 1.7B | |
| Average | 13.36x | 53.45x | 5.35x | 2.13% | 888.13B | |
| Weighted average by Cap. | 33.30x | 8.93x | 24.75x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TUNE Stock
- Valuation Focusrite plc
Select your edition
All financial news and data tailored to specific country editions
