|
Real-time
Oslo Bors
14:35:51 22/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 31.20 NOK | -1.14% |
|
-3.47% | +2.36% |
| 09-10 | Pareto Securities raises its target price for Elkem to 46 Norwegian kroner (40), reiterates buy | FW |
| 07-13 | SB1 Markets raises Elkem price target to 37 Norwegian kroner (35), reiterates buy | FW |
Company Valuation: Elkem ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,833 | 22,334 | 13,413 | 11,111 | 19,331 | 11,442 | - | - |
| Change | - | 18.59% | -39.94% | -17.17% | 73.99% | -40.81% | - | - |
| Enterprise Value (EV) 1 | 23,660 | 24,949 | 22,863 | 21,438 | 31,214 | 17,855 | 16,840 | 15,855 |
| Change | - | 5.45% | -8.36% | -6.23% | 45.6% | -42.8% | -5.69% | -5.85% |
| P/E | 4.01x | 2.34x | 192x | 22.8x | -29x | -46.9x | 8.79x | 6.82x |
| PBR | 0.95x | 0.78x | 0.55x | 0.43x | 0.8x | 1.11x | 0.87x | 0.8x |
| PEG | - | 0x | -1.9x | 0x | 0x | 1.3x | -0x | 0.2x |
| Capitalization / Revenue | 0.56x | 0.49x | 0.38x | 0.34x | 0.63x | 0.74x | 0.65x | 0.61x |
| EV / Revenue | 0.7x | 0.54x | 0.64x | 0.65x | 1.01x | 1.15x | 0.95x | 0.84x |
| EV / EBITDA | 3.04x | 1.94x | 6.06x | 5.17x | 9.07x | 9.21x | 5.2x | 4.21x |
| EV / EBIT | 4.01x | 2.01x | 13.6x | 16.6x | 44.7x | 19.7x | 7.48x | 5.79x |
| EV / FCF | 13.3x | 4.75x | -12.4x | -16.4x | -27.3x | 9.28x | 19.3x | 14.2x |
| FCF Yield | 7.54% | 21.1% | -8.09% | -6.08% | -3.66% | 10.8% | 5.18% | 7.04% |
| Dividend per Share 2 | 3 | 6 | - | - | - | - | 1.332 | 2.023 |
| Rate of return | 10.1% | 17% | - | - | - | - | 4.22% | 6.41% |
| EPS 2 | 7.44 | 15.04 | 0.11 | 0.77 | -1.05 | -0.6733 | 3.589 | 4.626 |
| Distribution rate | 40.3% | 39.9% | - | - | - | - | 37.1% | 43.7% |
| Net sales 1 | 33,717 | 45,898 | 35,545 | 33,004 | 30,806 | 15,513 | 17,735 | 18,888 |
| EBITDA 1 | 7,791 | 12,887 | 3,771 | 4,146 | 3,440 | 1,939 | 3,240 | 3,770 |
| EBIT 1 | 5,899 | 12,414 | 1,682 | 1,294 | 699 | 906.1 | 2,251 | 2,736 |
| Net income 1 | 4,628 | 9,561 | 72 | 488 | -668 | -197 | 1,399 | 1,719 |
| Net Debt 1 | 4,827 | 2,615 | 9,450 | 10,327 | 11,883 | 6,413 | 5,398 | 4,413 |
| Reference price 2 | 29.82 | 35.20 | 21.16 | 17.52 | 30.48 | 31.56 | 31.56 | 31.56 |
| Nbr of stocks (in thousands) | 631,546 | 634,477 | 633,890 | 634,169 | 634,219 | 362,548 | - | - |
| Announcement Date | 2/9/22 A | 2/8/23 A | 2/8/24 A | 2/12/25 A | 2/13/26 A | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -46.87x | 1.15x | 9.21x | -.--% | 1.22B | |
| 37.84x | 5.16x | 20.94x | 1.02% | 80.76B | |
| 34.08x | 5.18x | 22.06x | 1.87% | 44.33B | |
| 25.16x | 2.98x | 15.49x | 2.08% | 36.11B | |
| 15.28x | 1.59x | 8.8x | 2.74% | 33.61B | |
| 39.45x | 7.13x | 18.9x | 1.56% | 32.65B | |
| 14.43x | 1.38x | 8.56x | 2.21% | 25.65B | |
| 41.63x | 10.21x | 30.79x | 2.1% | 25.39B | |
| 25.18x | 2.72x | 11.06x | 1.79% | 18.12B | |
| 7.93x | 2.22x | 4.41x | 3.28% | 16.69B | |
| Average | 19.41x | 3.97x | 15.02x | 1.87% | 31.45B | |
| Weighted average by Cap. | 29.36x | 4.52x | 17.26x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELK Stock
- Valuation Elkem ASA
Select your edition
All financial news and data tailored to specific country editions
