|
End-of-day quote
Nasdaq
05/02/2024
|
5-day change | 1st Jan Change | ||
| 17.59 USD | -.--% |
|
+2.93% | -10.44% |
| 09-29 | Cibus, Crystal Crop Protection Partner on Gene-Edited Mustard Traits in India | MT |
| 09-28 | Crystal Crop Protection Limited and Cibus, Inc. Team Up to Improve India?s Mustard Crop | CI |
Company Valuation: CALYXTPAR
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 82.02 | 7.204 | 372.1 | 73.55 | 91.71 | 106.2 | - | - |
| Change | - | -91.22% | 5,065.15% | -80.23% | 24.7% | 15.84% | - | - |
| Enterprise Value (EV) | 82.02 | 7.204 | 372.1 | 73.55 | 91.71 | 106.2 | 106.2 | 106.2 |
| Change | - | -91.22% | 5,065.15% | -80.23% | 24.7% | 15.84% | 0% | 0% |
| P/E | -2.73x | -0.4x | -0.76x | -0.26x | -0.63x | -0.96x | -1.83x | -4.01x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | 0x | 0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 3.16x | 45.9x | 205x | 17.3x | 25.2x | 20.5x | 8.55x | 2.23x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 20.5x | 8.55x | 2.23x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0x | -2.14x | -2.22x | -2.34x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -2.52x | -2.97x | -12.2x |
| EV / FCF | - | - | - | - | - | -2.93x | -3.21x | -2.99x |
| FCF Yield | - | - | - | - | - | -34.2% | -31.2% | -33.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -39 | -18.5 | -25.95 | -10.83 | -2.78 | -1.447 | -0.76 | -0.3467 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 25.99 | 0.157 | 1.817 | 4.262 | 3.639 | 5.195 | 12.43 | 47.55 |
| EBITDA 1 | -24.86 | -16.84 | -48.68 | -240.8 | -91.61 | -49.6 | -47.9 | -45.4 |
| EBIT 1 | -29.33 | -22.37 | -69.46 | -258.4 | -97.53 | -42.16 | -35.72 | -8.682 |
| Net income 1 | -29.2 | -16.89 | -267.6 | -251.4 | -127.1 | -66.51 | -61.4 | -37.15 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 106.500 | 7.375 | 19.640 | 2.780 | 1.740 | 1.390 | 1.390 | 1.390 |
| Nbr of stocks (in thousands) | 770 | 977 | 18,946 | 26,456 | 52,708 | 76,429 | - | - |
| Announcement Date | 3/3/22 A | 3/2/23 A | 3/21/24 A | 3/20/25 A | 3/17/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.96x | - | - | - | 106M | |
| 34.14x | 5.97x | 22.85x | 0.27% | 254B | |
| 38.16x | 6.76x | 21.41x | 0.64% | 158B | |
| 46.54x | 12.6x | 27.78x | -.--% | 155B | |
| 17.13x | 3.42x | 11.17x | -.--% | 66.06B | |
| 48.79x | 12.07x | 26.6x | -.--% | 51.6B | |
| 20.29x | 2.44x | 12.32x | 2.49% | 51.82B | |
| 35.51x | 6.99x | 22.18x | -.--% | 50.89B | |
| 33.71x | 6.67x | 22.63x | 0.59% | 48.78B | |
| 77.52x | 7.39x | 22.48x | -.--% | 43.51B | |
| Average | 35.08x | 7.15x | 21.05x | 0.44% | 87.93B | |
| Weighted average by Cap. | 38.01x | 7.41x | 22.11x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CLXT Stock
- Valuation CALYXTPAR
Select your edition
All financial news and data tailored to specific country editions
